hlr Team Finances

Financial Report

(As of среда, ноя 16 2005)

Boston

Arena	Fleet Center
Capacity	17 565
Ticket Price	$60,00

Income

Current Funds -$975 465

Home Games Remaining 0

Avg. Attendance 11 890

Avg. Revenue/Game $904 534

Projected Revenue $0 000

Expenses

Pro Payroll $45 629 500

Farm Payroll $1 913 000

Prospect Fees $0 000

Coach $801 000

Games Remaining 0

Total Game Expenses $589 555

Projected Expenses $0 000

Projected Balance -$975 465

Salary Commitment

Year: 2006 $47 542 500

Year: 2007 $28 793 000

Year: 2008 $16 638 000

Year: 2009 $0 000

Pro Payroll

Radek Bonk 5 600 000(2)

Roman Hamrlik 4 600 000(3)

Dan Cloutier 4 500 000(1)

Jonas Hoglund 3 500 000(1)

Doug Weight 3 400 000(3)

Shane Doan 3 000 000(1)

Kyle Mclaren 2 500 000(1)

Richard Zednik 2 400 000(2)

Mark Parrish 2 350 000(1)

Jason Chimera 2 300 000(3)

Chris Osgood 2 100 000(3)

Bryan Berard 2 000 000(3)

Sheldon Souray 1 500 000(3)

Vitaly Vishnevski 1 179 500(1)

Martin Erat 1 000 000(1)

Kirill Koltsov 900 000(2)

Ryan Getzlaf 900 000(2)

Alexander Perezhogin 900 000(2)

Zdenek Kutlak 550 000(3)

Kevin Klein 450 000(2)

Farm Payroll

Rob Zamuner 200 000(2)

Ken Belanger 200 000(1)

Mike Knuble 150 000(2)

Eric Cairns 110 000(2)

Shaone Morrisonn 102 500(1)

Martin Samuelsson 102 500(1)

Juha Ylonen 100 000(2)

Steve Staios 100 000(2)

Kris Vernarsky 90 000(1)

Maxime Ouellet 85 000(3)

Michael Rupp 77 500(1)

Antti Laaksonen 75 000(2)

Niclas Havelid 70 000(2)

Serge Aubin 57 500(1)

Brad Larsen 50 000(1)

Matthew Herr 50 000(2)

Jared Aulin 50 000(2)

Dustin Boyd 48 000(3)

Jiri Dopita 45 000(2)

Dan Fritsche 40 000(1)

Jeff Toms 40 000(2)

Chris Neil 40 000(3)

Jesse Wallin 15 000(2)

Domenic Pittis 15 000(3)

Toronto

Arena	Air Canada Center
Capacity	18 800
Ticket Price	$44,00

Income

Current Funds $2 576 204

Home Games Remaining 0

Avg. Attendance 9 123

Avg. Revenue/Game $600 005

Projected Revenue $0 000

Expenses

Pro Payroll $20 800 800

Farm Payroll $2 426 100

Prospect Fees $0 000

Coach $183 000

Games Remaining 0

Total Game Expenses $285 487

Projected Expenses $0 000

Projected Balance $2 576 204

Salary Commitment

Year: 2006 $23 226 900

Year: 2007 $20 134 300

Year: 2008 $7 196 800

Year: 2009 $0 000

Pro Payroll

David Aebischer 3 850 000(2)

Nik Antropov 3 500 000(3)

Jiri Fischer 1 900 000(2)

Frantisek Kaberle 1 200 000(2)

Carlo Colaicovo 1 130 000(1)

Nikita Alexeev 990 000(2)

Patrice Bergeron 900 000(2)

Derek Roy 900 000(2)

Anton Babchuk 900 000(2)

Adam Henrich 850 000(2)

Harold Druken 820 800(3)

Chad Kilger 800 000(3)

Jaroslav Bednar 750 000(2)

Karel Pilar 700 000(3)

Alyn Mccauley 650 000(1)

Alexander Radulov 450 000(2)

M-A Bergeron 410 000(1)

Sebastien Centomo 100 000(1)

Farm Payroll

Yakov Rylov 560 000(3)

Roman Tesliuk 240 000(3)

Stephen Weiss 120 000(3)

Christian Backman 102 500(1)

Manny Legace 100 000(1)

Andrei Nikolishin 89 100(1)

Jakub Koreis 82 500(2)

Robert Nilsson 80 000(2)

Billy Tibbetts 71 200(1)

Steve Konowalchuk 70 000(3)

Jim Dowd 70 000(1)

Andreas Salomonsson 66 100(1)

Ryan Stone 66 000(3)

Lyle Odelein 65 000(1)

Marek Zagrapan 60 000(3)

Aaron Gavey 57 500(1)

Brad Ralph 50 000(2)

Derek Armstrong 50 000(1)

Brian Lee 49 000(3)

Steve Heinze 40 600(1)

Jakub Kindl 37 000(3)

Lauri Korpikoski 36 000(3)

Sergei Shirokov 36 000(3)

Risto Korhonen 36 000(3)

Konstantin Barulin 36 000(3)

Sean Hill 35 000(1)

Kevin Haller 35 000(2)

Murray Baron 35 000(1)

Kyle Rossiter 30 000(3)

Turner Stevenson 20 600(1)

Montreal

Arena	Molson Center
Capacity	21 273
Ticket Price	$40,00

Income

Current Funds $96 769

Home Games Remaining 0

Avg. Attendance 13 348

Avg. Revenue/Game $800 956

Projected Revenue $0 000

Expenses

Pro Payroll $41 499 500

Farm Payroll $1 007 400

Prospect Fees $0 000

Coach $214 500

Games Remaining 0

Total Game Expenses $520 993

Projected Expenses $0 000

Projected Balance $96 769

Salary Commitment

Year: 2006 $42 506 900

Year: 2007 $28 116 400

Year: 2008 $18 323 000

Year: 2009 $2 533 000

Pro Payroll

Jeremy Roenick 8 500 000(1)

Jose Theodore 5 500 000(3)

Andrei Markov 3 600 000(2)

Marcel Hossa 3 000 000(3)

Marc Savard 2 800 000(3)

Jean-Pierre Dumont 2 500 000(4)

Chris Drury 2 500 000(1)

Jan Bulis 1 500 000(3)

Vincent Damphousse 1 200 000(3)

Craig Rivet 1 200 000(2)

Denis Shvidki 1 150 000(3)

P.J. Axelsson 1 000 000(2)

Bryan Allen 900 000(2)

Mike Ribeiro 847 000(1)

Danny Roussin 775 000(2)

Jason Ward 750 000(1)

Francis Bouillon 750 000(2)

Stephane Robidas 727 500(1)

J-F Damphousse 600 000(3)

Daniel Tjarnqvist 550 000(2)

Eric Chouinard 500 000(2)

Garnet Exelby 450 000(1)

Mark Fistric 200 000(1)

Farm Payroll

Mathieu Garon 130 000(2)

Bobby Allen 90 000(1)

Doug Janik 90 000(1)

Shawn Horcoff 80 000(1)

Ales Pisa 75 000(2)

Pierre Dagenais 60 000(2)

Ronald Petrovicky 45 000(2)

Jamie Wright 40 000(1)

Chris Herperger 40 000(1)

Darren McCarty 35 600(2)

Jean-Pierre Vigier 35 000(2)

Randy Robitaille 33 000(4)

Marty McInnis 31 200(2)

Simon Gamache 30 000(1)

Steve Begin 25 000(1)

Joey Tetarenko 25 000(2)

Steve Dubinsky 21 000(1)

Brad Smyth 20 900(2)

Peter Ferraro 20 700(2)

Dave Roche 20 000(3)

Rocky Thompson 20 000(2)

J-F Labbe 20 000(2)

Derek MacKenzie 20 000(3)

Buffalo

Arena	Marine Midland Arena
Capacity	18 690
Ticket Price	$45,00

Income

Current Funds $915 101

Home Games Remaining 0

Avg. Attendance 12 735

Avg. Revenue/Game $859 744

Projected Revenue $0 000

Expenses

Pro Payroll $42 698 250

Farm Payroll $1 633 300

Prospect Fees $0 000

Coach $261 000

Games Remaining 0

Total Game Expenses $543 812

Projected Expenses $0 000

Projected Balance $915 101

Salary Commitment

Year: 2006 $44 331 550

Year: 2007 $24 227 100

Year: 2008 $13 836 800

Year: 2009 $7 647 500

Pro Payroll

Miroslav Satan 7 000 000(5)

Alexei Zhamnov 4 400 000(1)

Tommy Salo 3 900 000(1)

Jason Arnott 3 850 000(1)

Jochen Hecht 2 750 000(3)

Brian Campbell 2 250 000(2)

Steven Halko 2 000 000(2)

Ray Whitney 2 000 000(3)

Jeff Jillson 1 850 000(1)

Filip Kuba 1 600 000(2)

Nicholas Boynton 1 600 000(2)

Henrik Tallinder 1 250 000(2)

Tim Connolly 1 240 250(1)

Justin Papineau 1 200 000(3)

Ryan Miller 1 025 000(1)

Eric Staal 950 000(2)

Ross Lupaschuk 900 000(1)

Sebastien Caron 800 000(1)

Vitali Yachmenev 600 000(4)

Mika Noronen 550 000(1)

Sebastien Bordeleau 500 000(1)

Adam Mair 483 000(1)

Farm Payroll

Arron Asham 550 000(2)

Jassen Cullimore 130 000(1)

Reid Simpson 100 300(2)

Robert Reichel 100 000(1)

Karl Dykhuis 90 000(1)

Pavel Rosa 90 000(1)

Dan Hinote 70 000(3)

Craig Johnson 70 000(1)

Bill Lindsay 70 000(3)

Jimmie Olvestad 50 000(2)

Rick Mrozik 45 000(1)

Gerald Coleman 42 000(3)

Hnat Domenichelli 40 000(2)

Ryan Stoa 35 000(1)

Sean McMorrow 35 000(1)

Kyle Quincey 24 000(3)

Rory Fitzpatrick 20 000(4)

Jani Rita 20 000(3)

Eric Boulton 17 500(4)

Chris Taylor 13 300(3)

Kirk Muller 11 200(1)

David Cullen 10 000(4)

Ottawa

Arena	Corel Center
Capacity	18 500
Ticket Price	$65,00

Income

Current Funds $23 501 678

Home Games Remaining 0

Avg. Attendance 15 894

Avg. Revenue/Game $1 549 831

Projected Revenue $0 000

Expenses

Pro Payroll $71 350 000

Farm Payroll $1 428 000

Prospect Fees $0 000

Coach $300 000

Games Remaining 0

Total Game Expenses $891 195

Projected Expenses $0 000

Projected Balance $23 501 678

Salary Commitment

Year: 2006 $72 778 000

Year: 2007 $67 159 000

Year: 2008 $35 339 000

Year: 2009 $0 000

Pro Payroll

Mats Sundin 7 500 000(3)

Roman Cechmanek 7 350 000(2)

Joe Thornton 6 800 000(3)

Zdeno Chara 5 750 000(2)

Daniel Alfredsson 5 050 000(2)

Wade Redden 4 500 000(3)

Mathieu Schneider 3 600 000(3)

Chris Phillips 3 500 000(3)

Martin Havlat 3 500 000(2)

Alex Tanguay 3 000 000(2)

Daymond Langkow 3 000 000(2)

Marian Hossa 2 750 000(1)

Oleg Tverdovsky 2 700 000(3)

Curtis Joseph 2 600 000(2)

Ossi Vaananen 2 400 000(3)

Krystofer Kolanos 2 200 000(3)

Tuomo Ruutu 1 900 000(3)

Magnus Arvedson 1 800 000(1)

Alexandre Pickard 775 000(2)

Henrik Zetterberg 675 000(1)

Farm Payroll

Teppo Numminen 450 000(2)

Jarno Kultanen 150 000(2)

Todd Simpson 100 000(1)

Brent Seabrook 90 000(2)

Boyd Devereaux 85 000(3)

Alex Henry 75 000(2)

Jamie Rivers 75 000(1)

Sean Pronger 70 000(1)

Trevor Kidd 65 000(1)

Johannes Salmonsson 60 000(3)

Viatcheslav Trukhno 48 000(3)

David Shantz 36 000(3)

Tomas Divisek 30 000(2)

Pavel Kolarik 19 500(1)

Randy Mckay 17 500(1)

Mark Mowers 16 000(1)

Garry Valk 15 500(1)

Jeff Daniels 15 500(1)

Marian Cisar 10 000(3)

Washington

Arena	MCI Centrer
Capacity	19 700
Ticket Price	$45,00

Income

Current Funds $1 417 445

Home Games Remaining 0

Avg. Attendance 10 289

Avg. Revenue/Game $694 528

Projected Revenue $0 000

Expenses

Pro Payroll $34 161 000

Farm Payroll $2 080 500

Prospect Fees $0 000

Coach $261 000

Games Remaining 0

Total Game Expenses $445 152

Projected Expenses $0 000

Projected Balance $1 417 445

Salary Commitment

Year: 2006 $36 241 500

Year: 2007 $28 080 000

Year: 2008 $13 264 000

Year: 2009 $0 000

Pro Payroll

Bobby Holik 3 500 000(2)

Dainius Zubrus 3 200 000(2)

Sean Burke 3 200 000(2)

Kris Draper 3 100 000(3)

Danil Markov 2 700 000(1)

Jozef Stumpel 2 500 000(3)

Roman Turek 1 500 000(3)

Alexei Ponikarovsky 1 300 000(3)

Jeff Halpern 1 200 000(3)

Mark Eaton 1 200 000(2)

Radoslav Suchy 1 100 000(1)

Alexei Kaygorodov 990 000(3)

Stephen Peat 950 000(2)

Bates Battaglia 935 000(1)

Josef Boumedienne 900 000(3)

Vaclav Nedorost 900 000(2)

Ivan Novoseltsev 877 500(1)

Nolan Yonkman 850 000(3)

Igor Grigorenko 825 000(2)

Jakub Cutta 800 000(2)

J-Luc Grand-Pierre 700 000(1)

Dylan Hunter 480 000(3)

Rick Berry 453 500(1)

Farm Payroll

Matt Pettinger 900 000(1)

Andrej Sekera 300 000(3)

Denis Pederson 90 000(1)

Tyler Moss 90 000(1)

Joel Kwiatkowski 80 000(2)

Brad Norton 80 000(1)

Dan Bylsma 60 000(1)

Andrej Podkonicky 52 500(1)

Clarke MacArthur 48 000(3)

Jason Doig 42 500(1)

Brad Chartrand 42 000(1)

Colin Forbes 40 000(2)

Brian Willsie 38 500(1)

Jeff Glass 36 000(3)

J-F Fortin 30 000(3)

Brent Gilchrist 30 000(2)

Brett Harkins 30 000(2)

Nigel Dawes 30 000(3)

Ivan Ciernik 20 000(2)

Sebastien Charpentier 15 000(2)

Chris Hajt 15 000(2)

Jason Holland 11 000(2)

Carolina

Arena	Raleigh Sports Arena
Capacity	18 730
Ticket Price	$47,00

Income

Current Funds $6 320 832

Home Games Remaining 0

Avg. Attendance 13 516

Avg. Revenue/Game $946 232

Projected Revenue $0 000

Expenses

Pro Payroll $51 508 000

Farm Payroll $718 700

Prospect Fees $0 000

Coach $314 000

Games Remaining 0

Total Game Expenses $640 740

Projected Expenses $0 000

Projected Balance $6 320 832

Salary Commitment

Year: 2006 $52 226 700

Year: 2007 $34 477 800

Year: 2008 $9 316 500

Year: 2009 $4 400 000

Pro Payroll

Todd Bertuzzi 7 000 000(1)

Pavol Demitra 6 500 000(2)

Ed Jovanovski 5 000 000(2)

Jeff O'Neill 4 400 000(4)

Simon Gagne 4 273 000(2)

Marcus Ragnarsson 3 500 000(1)

Justin Williams 3 350 000(3)

Janne Niinimaa 3 100 000(2)

Brendan Witt 2 600 000(2)

Mike Johnson 2 400 000(1)

Colin White 2 250 000(1)

Rod Brind'Amour 1 700 000(2)

Peter Svoboda 1 000 000(2)

Jussi Jokinen 780 000(3)

Dale Clarke 650 000(1)

Ray Emery 650 000(1)

Ryan Bayda 600 000(1)

Kevin Nastiuk 455 000(3)

Josh Gorges 450 000(2)

Bruno St-Jacques 375 000(1)

Andrew Raycroft 300 000(2)

Mike Weaver 175 000(3)

Farm Payroll

Pavel Brendl 85 000(3)

Pasi Nurminen 80 000(2)

Joe Corvo 80 000(2)

Francois Beauchemin 77 500(1)

Francis Belanger 58 300(2)

Gordie Dwyer 48 400(1)

Stephane Veilleux 48 000(1)

Damian Surma 45 000(1)

Marty Murray 35 000(1)

Brad Defauw 35 000(1)

Norm Milley 30 000(3)

Per Svartvadet 20 000(1)

Jesse Boulerice 20 000(2)

Brad Leeb 16 500(3)

Greg Classen 15 000(1)

Brian Swanson 15 000(3)

Matt Davidson 10 000(3)

Philly

Arena	First Union Center
Capacity	19 511
Ticket Price	$40,00

Income

Current Funds $3 427 940

Home Games Remaining 0

Avg. Attendance 9 591

Avg. Revenue/Game $591 204

Projected Revenue $0 000

Expenses

Pro Payroll $24 420 000

Farm Payroll $1 038 100

Prospect Fees $0 000

Coach $237 000

Games Remaining 0

Total Game Expenses $313 355

Projected Expenses $0 000

Projected Balance $3 427 940

Salary Commitment

Year: 2006 $25 458 100

Year: 2007 $13 750 600

Year: 2008 $2 780 600

Year: 2009 $0 000

Pro Payroll

Sami Kapanen 3 000 000(1)

Michal Handzus 2 975 000(2)

Chris Gratton 2 200 000(1)

Kevin Weekes 2 200 000(2)

Geoff Sanderson 2 200 000(2)

Branko Radivojevic 1 430 000(3)

Mattias Timander 1 100 000(2)

Ales Kotalik 850 000(2)

Ivan Majesky 850 000(1)

Braydon Coburn 825 000(2)

Marc-Andre Pouliot 775 000(2)

Dennis Seidenberg 770 000(1)

Francis Lessard 650 000(3)

Ian MacNeil 650 000(1)

Steve Poapst 600 000(1)

Radovan Somik 600 000(1)

Todd Fedoruk 600 000(1)

Robert Esche 560 000(1)

Josef Vasicek 385 000(1)

Jeremy Colliton 300 000(1)

Jordin Tootoo 300 000(1)

Michael Ryder 300 000(1)

Ken Sutton 300 000(3)

Farm Payroll

Theoren Fleury 400 000(1)

Richard Pilon 250 000(3)

Chris Tamer 100 000(1)

Patrick Sharp 77 500(1)

Arturs Irbe 30 000(2)

Igor Kravchuk 30 000(3)

Jeff Finley 30 000(3)

Todd Reirden 30 000(3)

Shaun Van-Allen 20 600(3)

Sasha Goc 20 000(3)

Craig Adams 20 000(3)

Nolan Baumgartner 15 000(2)

Kirby Law 15 000(1)

New Jersey

Arena	Devils Continental Arena
Capacity	19 040
Ticket Price	$50,00

Income

Current Funds $8 477 206

Home Games Remaining 0

Avg. Attendance 13 598

Avg. Revenue/Game $930 769

Projected Revenue $0 000

Expenses

Pro Payroll $40 503 333

Farm Payroll $495 000

Prospect Fees $0 000

Coach $328 000

Games Remaining 0

Total Game Expenses $503 980

Projected Expenses $0 000

Projected Balance $8 477 206

Salary Commitment

Year: 2006 $40 998 333

Year: 2007 $18 302 500

Year: 2008 $6 200 000

Year: 2009 $2 400 000

Pro Payroll

Martin Brodeur 8 000 000(1)

Patrik Elias 4 833 333(1)

Jeff Friesen 3 200 000(2)

Brian Rafalski 3 000 000(2)

Jan Hrdina 2 800 000(2)

Jamie Langenbrunner 2 400 000(4)

Viktor Kozlov 2 300 000(1)

Kirk Maltby 2 000 000(1)

John Madden 2 000 000(1)

Patrice Brisebois 2 000 000(3)

Jay Pandolfo 1 200 000(1)

Sergei Brylin 1 100 000(2)

Chris Mcalpine 1 000 000(3)

Steve Kariya 950 000(2)

Erik Rasmussen 900 000(2)

Tomas Malec 675 000(1)

Colin Fraser 585 000(3)

Tomas Kloucek 580 000(1)

Sean Brown 500 000(1)

Jim Vandermeer 400 000(1)

Scott Clemmensen 80 000(1)

Farm Payroll

Tobias Stephan 77 500(2)

Brian Pothier 52 500(1)

Ken Klee 50 000(3)

Aaron Miller 50 000(3)

Christian Ehrhoff 44 000(3)

Raymond Giroux 30 000(2)

Oscar Hedman 26 000(3)

Craig Darby 15 000(1)

Mattias Norstrom 15 000(3)

Igor Korolev 15 000(2)

Frederic Cassivi 10 000(3)

Ian Moran 10 000(3)

Paul Ranheim 10 000(1)

Jean-Guy Trudel 10 000(2)

Josh Langfeld 10 000(3)

Shjon Podein 10 000(1)

Joe Sacco 10 000(1)

David Ling 10 000(2)

Mike Eastwood 10 000(1)

Kent Manderville 10 000(2)

John Emmons 10 000(1)

Stacy Roest 10 000(1)

Pittsburgh

Arena	Melon Arena
Capacity	17 181
Ticket Price	$62,00

Income

Current Funds $4 300 614

Home Games Remaining 0

Avg. Attendance 6 336

Avg. Revenue/Game $589 316

Projected Revenue $0 000

Expenses

Pro Payroll $22 227 500

Farm Payroll $1 206 000

Prospect Fees $0 000

Coach $225 500

Games Remaining 0

Total Game Expenses $288 524

Projected Expenses $0 000

Projected Balance $4 300 614

Salary Commitment

Year: 2006 $23 433 500

Year: 2007 $11 982 000

Year: 2008 $3 370 000

Year: 2009 $0 000

Pro Payroll

Dimitri Kalinin 1 900 000(1)

Alexei Morozov 1 900 000(3)

Scott Mellanby 1 800 000(2)

Stu Barnes 1 700 000(2)

Michal Rozsival 1 620 000(1)

Martin Rucinsky 1 600 000(2)

Josef Melichar 1 250 000(3)

Shane Endicott 1 000 000(1)

Ryan Suter 950 000(2)

Dan Focht 900 000(1)

Chris Higgins 900 000(2)

Jeff Deslauriers 900 000(2)

Bobby Ryan 850 000(1)

Milan Kraft 785 000(1)

Rico Fata 715 000(1)

Michal Sivek 700 000(1)

Lasse Pirjeta 550 000(1)

Kris Beech 512 500(1)

Ramzi Abid 495 000(1)

Devin Setoguchi 400 000(1)

Mike Green 350 000(1)

Pavel Skrbek 200 000(2)

Patrick Boileau 150 000(3)

Martin Brochu 100 000(2)

Farm Payroll

Cory Cross 300 000(2)

Jon Klemm 131 000(1)

Brooks Orpik 102 500(1)

Konstantin Koltsov 102 500(1)

Alexander Semin 85 000(2)

Landon Wilson 65 000(1)

Tomas Surovy 65 000(1)

Dave Bolland 60 000(1)

Richard Jackman 60 000(2)

T.J. Hensick 55 000(1)

Matt Bradley 51 500(1)

Toby Petersen 41 500(1)

Tom Kostopoulos 40 000(3)

Mike Siklenka 17 000(2)

Guillaume Lefebvre 15 000(3)

Eric Meloche 15 000(3)

NYRangers

Arena	Madison Square Garden
Capacity	18 200
Ticket Price	$60,00

Income

Current Funds -$449 781

Home Games Remaining 0

Avg. Attendance 11 981

Avg. Revenue/Game $1 006 662

Projected Revenue $0 000

Expenses

Pro Payroll $63 242 000

Farm Payroll $3 121 100

Prospect Fees $0 000

Coach $314 000

Games Remaining 0

Total Game Expenses $813 135

Projected Expenses $0 000

Projected Balance -$449 781

Salary Commitment

Year: 2006 $66 363 100

Year: 2007 $48 164 000

Year: 2008 $30 797 000

Year: 2009 $5 500 000

Pro Payroll

Jaromir Jagr 11 500 000(3)

Alexander Mogilny 7 467 000(2)

Derian Hatcher 6 000 000(3)

Robert Lang 5 600 000(1)

Brent Johnson 5 500 000(4)

Eric Lindros 4 000 000(3)

Sergei Samsonov 3 650 000(1)

Tom Poti 2 950 000(1)

Radek Dvorak 2 700 000(1)

Karel Rachunek 2 500 000(2)

Dan Blackburn 2 200 000(2)

Martin Straka 2 200 000(3)

Dale Purinton 1 100 000(2)

Jamie Lundmark 1 025 000(1)

Jan Hlavac 1 000 000(1)

Fedor Tjutin 950 000(2)

Jed Ortmayer 900 000(2)

Sean Bergenheim 800 000(2)

Joel Bouchard 700 000(1)

Dan Lacouture 500 000(2)

Farm Payroll

Darius Kasparaitis 1 000 000(3)

Brian Holzinger 280 000(2)

Joe Nieuwendyk 250 000(1)

Dan McGillis 210 000(2)

Scott Young 170 000(3)

Chris Mcallister 120 000(3)

Andreas Johansson 120 000(1)

Shawn Mceachern 120 000(2)

Jason Woolley 100 000(3)

Tony Virta 75 000(1)

Pascal Rheaume 70 000(2)

Paul Healey 65 000(3)

Marc Staal 65 000(3)

Jason Labarbera 63 500(1)

Jamie Pushor 60 000(2)

Mike Peluso 55 000(2)

Jere Karalahti 50 000(3)

Adam Graves 50 000(2)

Jeff Shantz 45 000(2)

Chad Wiseman 35 000(1)

Sandy Mccarthy 30 600(1)

Petr Hubacek 30 000(2)

John Jakopin 20 000(2)

Daniel Tkaczuk 15 000(3)

Richard Scott 12 000(3)

Stanislav Gron 10 000(2)

NYIslander

Arena	Nassau Colesium
Capacity	16 297
Ticket Price	$45,00

Income

Current Funds $3 160 243

Home Games Remaining 0

Avg. Attendance 12 413

Avg. Revenue/Game $846 586

Projected Revenue $0 000

Expenses

Pro Payroll $33 680 000

Farm Payroll $1 610 300

Prospect Fees $0 000

Coach $214 500

Games Remaining 0

Total Game Expenses $432 985

Projected Expenses $0 000

Projected Balance $3 160 243

Salary Commitment

Year: 2006 $35 290 300

Year: 2007 $30 359 300

Year: 2008 $15 127 000

Year: 2009 $13 300 000

Pro Payroll

Alexei Yashin 9 000 000(6)

Kristian Huselius 3 500 000(2)

Shawn Bates 3 000 000(4)

Eric Brewer 2 500 000(1)

Rick Dipietro 2 200 000(2)

Vyacheslav Kozlov 1 800 000(2)

Oleg Kvasha 1 700 000(2)

Dave Scatchard 1 600 000(3)

Matt Cooke 1 300 000(4)

Derrick Walser 1 000 000(2)

Alexander Kharitonov 1 000 000(1)

John-Michael Liles 950 000(2)

Antero Niittymaki 950 000(2)

Doug Lynch 850 000(2)

Justin Mapletoft 850 000(1)

Brad Lukowich 820 000(2)

Radek Martinek 660 000(2)

Farm Payroll

Sven Butenschon 600 000(2)

Igor Ulanov 115 000(3)

Mattias Weinhandl 90 000(1)

Marek Schwarz 80 000(2)

Steve Webb 73 500(1)

Jason Blake 70 000(2)

Eric Fehr 56 000(3)

Todd Warriner 52 300(2)

Eric Manlow 50 000(1)

Tomi Pettinen 47 500(1)

Alain Nasreddine 45 000(1)

Jason Marshall 40 000(1)

Eric Godard 40 000(1)

Ryan Kesler 38 000(3)

Fredrik Olausson 35 000(1)

Derek Bekar 35 000(1)

Ryan Kraft 35 000(1)

Jason York 35 000(1)

Eric Weinrich 35 000(1)

German Titov 20 000(1)

Jeff Tambellini 18 000(3)

Florida

Arena	National Car Rental Center
Capacity	19 200
Ticket Price	$50,00

Income

Current Funds -$370 336

Home Games Remaining 0

Avg. Attendance 13 913

Avg. Revenue/Game $972 681

Projected Revenue $0 000

Expenses

Pro Payroll $50 980 000

Farm Payroll $2 296 000

Prospect Fees $0 000

Coach $250 000

Games Remaining 0

Total Game Expenses $652 756

Projected Expenses $0 000

Projected Balance -$370 336

Salary Commitment

Year: 2006 $53 276 000

Year: 2007 $35 438 500

Year: 2008 $15 325 000

Year: 2009 $0 000

Pro Payroll

Pavel Bure 10 600 000(1)

Keith Tkachuk 9 000 000(2)

Teemu Selanne 6 500 000(3)

Olli Jokinen 2 800 000(2)

Andy Delmore 2 450 000(3)

Martin Biron 2 200 000(1)

Christian Berglund 2 050 000(3)

Kenny Jonsson 1 900 000(2)

Tyler Arnason 1 600 000(3)

Matt Cullen 1 500 000(2)

Mathieu Biron 1 350 000(3)

Jay Bouwmeester 1 185 000(1)

Mike Wilson 1 150 000(3)

Stanislav Chistov 1 130 000(1)

Andrei Kostitsyn 950 000(2)

Branislav Mezei 900 000(2)

Josh Harding 850 000(2)

Joffrey Lupul 825 000(2)

Mike VanRyn 800 000(2)

Karlis Skrastins 745 000(1)

Darcy Hordichuk 495 000(1)

Farm Payroll

David Morisset 900 000(1)

Brad May 306 000(2)

Scott Thornton 200 000(1)

Pavel Trnka 110 000(3)

Juraj Kolnik 80 000(1)

Artem Chubarov 80 000(2)

Eric Messier 80 000(1)

Tim Gleason 77 500(2)

Kamil Piros 75 000(2)

Kristian Kudroc 60 000(3)

Mikael Samuelsson 55 000(1)

Eric Beaudoin 55 000(3)

Andreas Dackell 50 000(1)

Frank Banham 45 000(1)

Jean-Marc Pelletier 42 500(1)

Ladislav Benysek 30 000(1)

Byron Ritchie 20 000(2)

Patrick Desrochers 15 000(2)

Jonathan Sim 15 000(2)

Atlanta

Arena	Philips Arena
Capacity	18 750
Ticket Price	$45,00

Income

Current Funds $2 961 985

Home Games Remaining 0

Avg. Attendance 14 050

Avg. Revenue/Game $912 128

Projected Revenue $0 000

Expenses

Pro Payroll $41 250 000

Farm Payroll $552 700

Prospect Fees $0 000

Coach $330 000

Games Remaining 0

Total Game Expenses $513 813

Projected Expenses $0 000

Projected Balance $2 961 985

Salary Commitment

Year: 2006 $41 802 700

Year: 2007 $36 057 700

Year: 2008 $1 790 000

Year: 2009 $0 000

Pro Payroll

Ilya Kovalchuk 7 500 000(2)

Dany Heatley 5 400 000(2)

Saku Koivu 4 375 000(2)

Kari Lehtonen 3 300 000(2)

Dick Tarnstrom 2 900 000(1)

Yannick Tremblay 2 200 000(2)

Rob Shremp 1 850 000(2)

Paul Mara 1 800 000(2)

Mathieu Dandenault 1 600 000(2)

Brad Tapper 1 500 000(3)

Andy McDonald 1 350 000(2)

Patrik Stefan 1 250 000(2)

Jaroslav Svoboda 1 200 000(2)

Jani Hurme 1 100 000(1)

Willie Mitchell 1 000 000(2)

Kurtis Foster 900 000(1)

Brian Sutherby 800 000(2)

Zdenek Blatny 775 000(1)

Danny Richmond 450 000(2)

Farm Payroll

Norm Maracle 200 000(3)

Dallas Drake 130 300(2)

Shawn Heins 60 000(1)

Paul Bissonnette 50 000(3)

Matt Elich 47 400(2)

Jeff Schultz 40 000(3)

Kip Brennan 15 000(2)

Tom Fitzgerald 10 000(1)

Tampa

Arena	St.Pete Times Forum
Capacity	19 758
Ticket Price	$60,00

Income

Current Funds $9 345 566

Home Games Remaining 0

Avg. Attendance 14 725

Avg. Revenue/Game $1 286 824

Projected Revenue $0 000

Expenses

Pro Payroll $83 685 000

Farm Payroll $1 326 200

Prospect Fees $0 000

Coach $315 000

Games Remaining 0

Total Game Expenses $1 040 563

Projected Expenses $0 000

Projected Balance $9 345 566

Salary Commitment

Year: 2006 $85 011 200

Year: 2007 $62 086 200

Year: 2008 $37 911 200

Year: 2009 $14 300 000

Pro Payroll

Peter Forsberg 11 000 000(2)

Nikolai Khabibulin 9 500 000(3)

Martin StLouis 9 000 000(4)

Pavel Kubina 6 200 000(3)

Paul Kariya 5 300 000(4)

Craig Conroy 5 200 000(1)

Keith Primeau 4 650 000(1)

Brad Richards 4 100 000(2)

Ruslan Fedotenko 3 820 000(1)

Darryl Sydor 3 500 000(1)

Michael Peca 3 500 000(3)

Cory Stillman 3 000 000(2)

Dan Boyle 3 000 000(2)

Vincent Lecavalier 2 625 000(1)

Marek Malik 2 300 000(1)

John Grahame 1 600 000(2)

Cory Sarich 1 500 000(3)

Peter Schaefer 1 200 000(3)

Sheldon Keefe 700 000(2)

Jordan Krestanovich 700 000(3)

Luke Sellars 700 000(3)

Stanislav Neckar 590 000(1)

Farm Payroll

Brandon Bochenski 600 000(2)

Ben Clymer 90 000(3)

Jonathan Boutin 80 000(2)

Shane Willis 70 000(2)

Pascal Trepanier 65 000(1)

Greg Johnson 65 000(3)

Lukas Mensator 60 000(3)

Andre Roy 60 000(3)

D.J Smith 50 000(1)

Steve Brule 45 000(1)

Charlie Stephens 45 000(1)

Martin Cibak 25 000(2)

Grant Marshall 25 000(3)

Steve Moore 20 000(1)

Chris Dingman 15 000(1)

Tim Taylor 11 200(3)

Detroit

Arena	Joe Louis Arena
Capacity	19 995
Ticket Price	$55,00

Income

Current Funds $0 000

Home Games Remaining 0

Avg. Attendance 15 092

Avg. Revenue/Game $1 184 667

Projected Revenue $0 000

Expenses

Pro Payroll $64 800 000

Farm Payroll $2 285 600

Prospect Fees $0 000

Coach $1 710 000

Games Remaining 0

Total Game Expenses $838 971

Projected Expenses $0 000

Projected Balance $0 000

Salary Commitment

Year: 2006 $67 085 600

Year: 2007 $44 943 100

Year: 2008 $28 143 000

Year: 2009 $9 615 000

Pro Payroll

Nicklas Lidstrom 11 200 000(3)

Jason Allison 6 900 000(3)

Marty Turco 6 600 000(4)

Peter Bondra 6 000 000(1)

Eric Daze 5 000 000(1)

Derek Morris 3 500 000(1)

Patrick Marleau 3 400 000(2)

Daniel Briere 3 000 000(4)

Tomas Kaberle 2 750 000(1)

Kim Johnsson 2 550 000(2)

Erik Cole 2 350 000(2)

Todd White 2 200 000(1)

Scott Hartnell 2 000 000(2)

Radim Vrbata 1 900 000(2)

Scott Hannan 1 600 000(2)

Niklas Sundstrom 1 600 000(1)

Alvaro Montoya 900 000(2)

Joni Pitkanen 900 000(2)

Corey Perry 450 000(2)

Farm Payroll

Trevor Linden 450 000(1)

Vladimir Malakhov 185 100(2)

Espen Knutsen 135 000(2)

Manny Fernandez 110 000(1)

Robert Dome 102 500(1)

Brian Gionta 100 000(3)

Blair Betts 100 000(3)

Tomas Holmstrom 100 000(2)

Petr Tenkrat 100 000(2)

Ian Laperriere 90 000(1)

Nicklas Bergfors 90 000(3)

Alexandre Daigle 70 000(1)

Jukka Hentunen 70 000(3)

Radoslav Hecl 70 000(1)

Fernando Pisani 60 000(1)

Wojtek Wolski 60 000(2)

Boris Valabik 60 000(2)

Yuri Butsayev 60 000(2)

Mike Zigomanis 45 000(1)

Kyle Freadrich 45 000(1)

Mikael Tellqvist 40 000(2)

Chris Kelleher 35 000(1)

Patrick O'Sullivan 29 000(3)

James Wisniewski 29 000(3)

Benjamin Simon 15 000(4)

Vlad Chebaturkin 15 000(1)

Jason Botterill 10 000(3)

Jonathan Hedstrom 10 000(2)

St.Louis

Arena	Savvis Center
Capacity	19 260
Ticket Price	$45,00

Income

Current Funds $2 442 133

Home Games Remaining 0

Avg. Attendance 9 225

Avg. Revenue/Game $637 368

Projected Revenue $0 000

Expenses

Pro Payroll $25 680 000

Farm Payroll $1 346 000

Prospect Fees $0 000

Coach $203 500

Games Remaining 0

Total Game Expenses $332 067

Projected Expenses $0 000

Projected Balance $2 442 133

Salary Commitment

Year: 2006 $27 026 000

Year: 2007 $12 252 500

Year: 2008 $8 314 500

Year: 2009 $0 000

Pro Payroll

Mike Dunham 4 400 000(3)

Wes Walz 2 300 000(1)

Jason Smith 2 300 000(1)

Mikael Renberg 2 200 000(1)

Barret Jackman 1 800 000(3)

Bryan Smolinski 1 600 000(1)

Andreas Lilja 1 500 000(1)

Niklas Hagman 1 000 000(2)

Adam Hall 950 000(3)

Dimitri Afanasenkov 935 000(1)

Ryan Johnson 900 000(2)

Denis Grebeshkov 900 000(2)

Jamal Mayers 900 000(1)

Rostislav Olesz 900 000(2)

Petr Cajanek 800 000(1)

Sergei Varlamov 600 000(3)

Curtis Sanford 475 000(1)

Matt Walker 450 000(1)

Aki Seitsonen 420 000(3)

Christian Laflamme 350 000(1)

Farm Payroll

Igor Mirnov 250 000(1)

Peter Sejna 110 500(1)

Richard Smehlik 110 000(1)

Janne Laukkanen 110 000(1)

Martin Spanhel 110 000(1)

Guillaume Latendresse 70 000(1)

Jeff Heerema 70 000(2)

Cory Schneider 66 000(3)

Mark Rycroft 60 500(1)

Blake Bellefeuille 60 000(2)

Eric Boguniecki 50 000(2)

Tom Koivisto 45 000(1)

Reinhard Divis 35 000(1)

Steve Martins 32 500(1)

Eric Nickulas 30 000(1)

Kirill Lyamin 30 000(3)

Reed Low 28 000(2)

Chris Corrinet 20 000(2)

Tomas Fleischmann 18 000(3)

Jeff Likens 18 000(3)

Mike Danton 12 500(3)

Vaclav Pletka 10 000(2)

Chicago

Arena	United Center
Capacity	20 500
Ticket Price	$40,00

Income

Current Funds $1 747 302

Home Games Remaining 0

Avg. Attendance 13 785

Avg. Revenue/Game $827 176

Projected Revenue $0 000

Expenses

Pro Payroll $25 007 500

Farm Payroll $1 497 000

Prospect Fees $0 000

Coach $225 500

Games Remaining 0

Total Game Expenses $325 976

Projected Expenses $0 000

Projected Balance $1 747 302

Salary Commitment

Year: 2006 $26 504 500

Year: 2007 $17 522 000

Year: 2008 $7 849 000

Year: 2009 $3 800 000

Pro Payroll

Bryan McCabe 3 800 000(4)

Mark Bell 3 500 000(3)

Milan Hejduk 3 200 000(1)

Mike Fisher 1 600 000(2)

Darcy Tucker 1 500 000(1)

Jonathan Girard 1 500 000(2)

Jason Spezza 1 130 000(1)

Steve Mccarthy 1 127 500(1)

Manny Malhotra 950 000(2)

Kyle Calder 900 000(1)

Andrew Ladd 900 000(2)

Dion Phaneuf 900 000(2)

Zach Parise 900 000(2)

Cam Ward 850 000(2)

Andrej Meszaros 600 000(2)

Evgeny Korolev 600 000(2)

Alexander Auld 400 000(3)

Brad Brown 350 000(1)

Chris Nielsen 300 000(2)

Farm Payroll

Steve Eminger 200 000(2)

Luc Robitaille 157 000(1)

Chuck Kobasew 113 000(1)

Ron Hainsey 107 500(1)

Milan Michalek 90 000(2)

Matthew Barnaby 80 000(1)

Cameron Barker 80 000(2)

Burke Henry 77 500(1)

Tuukka Rask 72 000(3)

Justin Kurtz 70 000(2)

Mike Watt 65 000(2)

Jason Strudwick 55 000(1)

Chris Bourque 48 000(3)

Casey Borer 40 000(1)

Shawn Thornton 40 000(1)

Josh Green 40 000(1)

Mike Cammalleri 35 000(2)

Brett McLean 30 000(1)

Boyd Gordon 29 000(3)

Jason Krog 20 000(1)

Rejean Beauchemin 16 500(2)

Bruno Gervais 16 500(2)

Scott Nichol 15 000(1)

Nashville

Arena	Nashvill Open Arena
Capacity	17 113
Ticket Price	$50,00

Income

Current Funds $186 486

Home Games Remaining 0

Avg. Attendance 11 720

Avg. Revenue/Game $879 064

Projected Revenue $0 000

Expenses

Pro Payroll $43 975 000

Farm Payroll $714 000

Prospect Fees $0 000

Coach $225 500

Games Remaining 0

Total Game Expenses $547 738

Projected Expenses $0 000

Projected Balance $186 486

Salary Commitment

Year: 2006 $44 689 000

Year: 2007 $30 111 500

Year: 2008 $18 546 000

Year: 2009 $3 800 000

Pro Payroll

Jocelyn Thibault 5 000 000(1)

Martin Skoula 4 300 000(3)

David Legwand 3 400 000(2)

Marek Zidlicky 3 000 000(3)

Anson Carter 2 800 000(2)

Kimmo Timonen 2 625 000(1)

Hal Gill 2 500 000(3)

Rob Niedermayer 2 100 000(1)

Taylor Pyatt 2 000 000(3)

Jason Williams 2 000 000(4)

Yanic Perreault 2 000 000(2)

Alexander Khavanov 2 000 000(2)

Marty Reasoner 1 800 000(4)

Ethan Moreau 1 750 000(3)

Denis Arkhipov 1 200 000(1)

Brett Clark 1 100 000(1)

Vladimir Orszagh 1 000 000(3)

Ladislav Kohn 1 000 000(1)

Jussi Markannen 900 000(1)

Rem Murray 800 000(2)

Raffi Torres 400 000(2)

Vernon Fiddler 300 000(1)

Farm Payroll

Brad Bombardir 150 000(1)

Scott Walker 120 000(2)

Brian Finley 102 500(1)

Mathieu Darche 70 000(3)

Stefan Ruzicka 45 000(3)

Jeremy Stevenson 40 000(1)

Jamie Allison 30 000(2)

Darren Haydar 30 000(1)

Curtis Murphy 30 000(1)

Michel Ouellet 26 000(3)

Ray Schultz 25 000(3)

Jonas Andersson 20 000(3)

Wyatt Smith 15 500(2)

Chris Mason 10 000(3)

Colorado

Arena	Pepsi Center
Capacity	18 007
Ticket Price	$70,00

Income

Current Funds $6 381 521

Home Games Remaining 0

Avg. Attendance 8 202

Avg. Revenue/Game $844 518

Projected Revenue $0 000

Expenses

Pro Payroll $36 195 000

Farm Payroll $1 850 200

Prospect Fees $0 000

Coach $300 000

Games Remaining 0

Total Game Expenses $467 624

Projected Expenses $0 000

Projected Balance $6 381 521

Salary Commitment

Year: 2006 $38 045 200

Year: 2007 $33 480 000

Year: 2008 $26 325 000

Year: 2009 $0 000

Pro Payroll

Chris Pronger 8 650 000(3)

Roberto Luongo 8 000 000(3)

Michael Nylander 2 000 000(1)

Andrew Brunette 1 650 000(2)

Greg DeVries 1 300 000(1)

Sidney Crosby 1 140 000(3)

Chris Therien 1 100 000(3)

Anze Kopitar 1 080 000(3)

Cale Hulse 1 000 000(3)

Jack Johnson 960 000(3)

Jeff Carter 950 000(2)

Evgeny Malkin 950 000(2)

Alexander Ovechkin 950 000(2)

Teemu Laakso 930 000(3)

Nathan Horton 900 000(2)

Ricard Persson 900 000(3)

Bret Hedican 900 000(3)

Carey Price 865 000(3)

Wade Belak 720 000(2)

Peter Worrell 600 000(3)

Lee Goren 500 000(2)

Nathan Perrott 150 000(2)

Farm Payroll

Jamie Heward 1 000 000(1)

Jason Podollan 90 000(2)

Michal Grosek 70 000(2)

Cliff Ronning 70 000(1)

Shayne Corson 70 000(1)

Scott Pellerin 65 000(2)

Bob Boughner 45 000(3)

Richard Brennan 45 000(1)

Matt Johnson 40 000(2)

Derek Meech 40 000(2)

Mike Brown 40 000(3)

Jason Jaspers 30 000(3)

Corey Hirsch 30 000(2)

Jan Lasak 30 000(3)

Nikos Tselios 30 000(3)

Ryan Flinn 25 000(3)

Jyrki Lumme 20 200(1)

Krzysztof Oliwa 20 000(1)

Jeff Hackett 20 000(1)

Ryan Jardine 20 000(2)

Cameron Mann 10 000(2)

Mikko Eloranta 10 000(1)

Claude Lapointe 10 000(1)

Robert Kron 10 000(2)

Marek Posmyk 10 000(2)

Edmonton

Arena	Sky Reach Center
Capacity	19 000
Ticket Price	$50,00

Income

Current Funds $1 769 455

Home Games Remaining 0

Avg. Attendance 10 614

Avg. Revenue/Game $820 098

Projected Revenue $0 000

Expenses

Pro Payroll $30 031 000

Farm Payroll $1 915 900

Prospect Fees $0 000

Coach $300 000

Games Remaining 0

Total Game Expenses $393 255

Projected Expenses $0 000

Projected Balance $1 769 455

Salary Commitment

Year: 2006 $31 946 900

Year: 2007 $17 265 900

Year: 2008 $6 780 000

Year: 2009 $0 000

Pro Payroll

NIkolay Zherdev 3 800 000(3)

Mike York 3 800 000(2)

Ryan Smyth 3 500 000(1)

Vesa Toskala 2 100 000(3)

Georges Laraque 1 366 000(1)

Maxim Afinogenov 1 300 000(1)

Alexander Svitov 1 130 000(1)

Ales Hemsky 1 130 000(1)

Mike Komisarek 1 130 000(1)

Patrick Traverse 1 000 000(1)

Marc-Andre Fleury 950 000(2)

Jarret Stoll 900 000(1)

Ladislav Smid 850 000(2)

Kevyn Adams 850 000(1)

Mike Richards 850 000(2)

Ryan Whitney 800 000(2)

Mike Egener 800 000(2)

Lauri Tukonen 775 000(2)

Alexei Semenov 700 000(1)

Ryan Christie 650 000(2)

Tomas Kurka 650 000(1)

Roman Polak 600 000(3)

Shawn Belle 400 000(2)

Farm Payroll

Jamie Storr 250 000(1)

Ulf Dahlen 140 000(1)

Aaron Ward 130 300(2)

Trent Klatt 130 300(2)

Kip Miller 120 000(1)

Frantisek Kucera 115 000(1)

Brian Savage 100 300(2)

Bryan Marchment 100 000(2)

Jeff Paul 90 000(1)

Thomas Ziegler 90 000(3)

Marko Tuomainen 90 000(2)

Denis Hamel 80 000(3)

Trent Whitfield 80 000(1)

Sean Avery 70 000(3)

Herbert Vasiljevs 65 000(1)

Dan Paille 60 000(2)

Mathias Johansson 50 000(1)

Ryan Tobler 50 000(1)

Milan Bartovic 50 000(1)

Ilja Bryzgalov 40 000(3)

Jaroslav Obsut 15 000(1)

Minnesota

Arena	Screen Center
Capacity	18 064
Ticket Price	$50,00

Income

Current Funds $6 198 290

Home Games Remaining 0

Avg. Attendance 9 283

Avg. Revenue/Game $696 347

Projected Revenue $0 000

Expenses

Pro Payroll $19 500 000

Farm Payroll $2 357 000

Prospect Fees $0 000

Coach $328 000

Games Remaining 0

Total Game Expenses $270 549

Projected Expenses $0 000

Projected Balance $6 198 290

Salary Commitment

Year: 2006 $21 857 000

Year: 2007 $14 030 000

Year: 2008 $5 085 000

Year: 2009 $15 000

Pro Payroll

Evgeni Nabokov 3 625 000(1)

Garth Snow 2 100 000(1)

Nick Schultz 1 500 000(3)

Pascal Dupuis 1 400 000(2)

David Tanabe 1 200 000(2)

Pierre-Marc Bouchard 1 130 000(1)

Andrei Zyuzin 1 100 000(2)

Dustin Brown 900 000(2)

Tomas Vanek 900 000(2)

Lukas Krajicek 850 000(3)

Brent Burns 825 000(2)

Shea Weber 775 000(2)

Alexander Steen 775 000(2)

Richard Park 700 000(3)

Anton Belov 520 000(3)

Marc Chouinard 400 000(1)

Tim Brent 400 000(2)

Petr Schastlivy 400 000(2)

Farm Payroll

Ruslan Salei 1 300 000(3)

Vaclav Varada 150 000(1)

Jason Wiemer 130 000(3)

Rickard Wallin 82 500(1)

Bill Muckalt 80 000(1)

Lubos Bartecko 80 000(2)

Kyle Wanvig 77 500(1)

Dmitri Bykov 75 000(2)

Travis Roche 70 000(2)

Dean Melanson 70 000(3)

Roman Simicek 67 000(1)

Chris Bala 60 000(1)

Scott Ferguson 55 000(1)

Anton Khudobin 45 000(2)

Antti-Jussi Niemi 15 000(4)

Columbus

Arena	Nationwide Arena
Capacity	18 136
Ticket Price	$45,00

Income

Current Funds $1 586 660

Home Games Remaining 0

Avg. Attendance 10 187

Avg. Revenue/Game $714 636

Projected Revenue $0 000

Expenses

Pro Payroll $33 208 000

Farm Payroll $580 800

Prospect Fees $0 000

Coach $216 000

Games Remaining 0

Total Game Expenses $414 693

Projected Expenses $0 000

Projected Balance $1 586 660

Salary Commitment

Year: 2006 $33 788 800

Year: 2007 $25 226 000

Year: 2008 $10 753 000

Year: 2009 $3 365 000

Pro Payroll

Petr Nedved 4 600 000(2)

Pavel Datsyuk 3 365 000(4)

Todd Marchant 2 900 000(1)

Ivan Huml 1 800 000(2)

Rostislav Klesla 1 800 000(2)

Valeri Bure 1 800 000(3)

Marc Denis 1 700 000(3)

Brad Isbister 1 600 000(3)

Mike Sillinger 1 600 000(1)

Deron Quint 1 230 000(3)

Dmitri Khristich 1 214 000(2)

Rick Nash 1 185 000(1)

Nolan Pratt 1 000 000(1)

Pascal Leclaire 950 000(2)

Tomi Kallio 900 000(2)

Scott Lachance 875 000(1)

Aki Berg 750 000(2)

Trevor Letowski 725 000(1)

Craig MacDonald 675 000(3)

Shane Hnidy 600 000(2)

Maxim Kuznetsov 500 000(2)

Duvie Westcott 450 000(2)

Glen Metropolit 450 000(2)

Richard Lintner 299 000(2)

Sami Lepisto 240 000(3)

Farm Payroll

Tyler Wright 95 000(2)

Sami Helenius 85 300(1)

Craig Andersson 77 500(1)

Jody Shelley 60 000(1)

Mark Hartigan 58 000(3)

P.J. Stock 55 000(1)

Cody Rudkowsky 50 000(2)

Wes O'Neill 42 000(3)

Adam Berkhoel 18 000(3)

Brad Moran 15 000(2)

Mark Popovic 15 000(3)

Craig Berube 10 000(3)

Dallas

Arena	Reunion Arena
Capacity	18 532
Ticket Price	$50,00

Income

Current Funds $596 064

Home Games Remaining 0

Avg. Attendance 12 055

Avg. Revenue/Game $831 603

Projected Revenue $0 000

Expenses

Pro Payroll $55 335 000

Farm Payroll $901 994

Prospect Fees $0 000

Coach $250 000

Games Remaining 0

Total Game Expenses $688 866

Projected Expenses $0 000

Projected Balance $596 064

Salary Commitment

Year: 2006 $56 236 994

Year: 2007 $35 295 000

Year: 2008 $22 210 000

Year: 2009 $9 000 000

Pro Payroll

Rob Blake 10 000 000(1)

Mike Modano 9 000 000(4)

Tomas Vokoun 4 025 000(2)

Tony Amonte 3 850 000(1)

Boris Mironov 3 800 000(3)

Jere Lehtinen 3 000 000(3)

Philippe Boucher 2 800 000(1)

Adrian Aucoin 2 750 000(2)

Richard Matvichuk 2 200 000(1)

Steve Sullivan 2 200 000(3)

Mark Recchi 2 000 000(2)

Daniel Sedin 1 950 000(3)

Brenden Morrow 1 900 000(2)

Niko Kapanen 1 600 000(2)

Kiril Safronov 1 000 000(3)

John Erskine 900 000(3)

Devan Dubnyk 800 000(2)

Sergei Berezin 610 000(1)

Paul Gaustad 400 000(1)

Doug O'Brien 300 000(1)

Sergei Zinoviev 250 000(3)

Farm Payroll

Keith Carney 160 000(1)

Scottie Upshall 118 500(1)

Steve Ott 92 394(1)

Glen Wesley 90 000(1)

Rob Dimaio 80 000(1)

Michael Farrell 60 000(3)

Bill Houlder 55 100(1)

Bryan Helmer 55 000(1)

Tony Hrkac 46 000(1)

Aaron Downey 35 000(1)

Jarrod Skalde 20 000(1)

Kari Haakana 20 000(1)

Barrett Heisten 16 000(3)

Steve Gainey 14 000(3)

Olivier Michaud 10 000(3)

Timo Parssinen 10 000(3)

Stephen Guolla 10 000(1)

Jim Mckenzie 10 000(2)

Phoenix

Arena	America West Arena
Capacity	16 210
Ticket Price	$42,00

Income

Current Funds -$163 176

Home Games Remaining 0

Avg. Attendance 12 619

Avg. Revenue/Game $782 331

Projected Revenue $0 000

Expenses

Pro Payroll $30 295 000

Farm Payroll $1 874 650

Prospect Fees $0 000

Coach $286 500

Games Remaining 0

Total Game Expenses $395 807

Projected Expenses $0 000

Projected Balance -$163 176

Salary Commitment

Year: 2006 $32 169 650

Year: 2007 $24 535 900

Year: 2008 $5 597 500

Year: 2009 $30 000

Pro Payroll

Sergei Zubov 8 000 000(2)

Ladislav Nagy 2 400 000(3)

Mike Comrie 2 200 000(2)

Andy Sutton 1 800 000(1)

Ty Conklin 1 700 000(2)

Peter Smrek 1 600 000(2)

Riku Hahl 1 500 000(3)

Brad Ference 1 400 000(2)

Tommy Westlund 1 300 000(1)

Mike Grier 1 100 000(1)

Jeff Taffe 1 025 000(1)

John LeClair 1 000 000(3)

Andy Berenzweig 1 000 000(2)

Niclas Wallin 1 000 000(1)

Daniel Cleary 800 000(1)

Jozef Balej 800 000(2)

Corey Locke 800 000(2)

Micki Dupont 700 000(2)

David Tremblay 170 000(3)

Farm Payroll

R.J. Umberger 300 000(3)

Dmitry Yushkevich 130 300(2)

Tyson Nash 129 250(1)

Donald Brashear 100 300(2)

Joe Juneau 100 300(2)

Andy Hilbert 95 000(2)

Scott Barney 90 000(1)

Mikko Koivu 90 000(2)

John Tripp 90 000(1)

David Vyborny 90 000(1)

Hannu Toivonen 82 500(2)

Zac Bierk 55 000(1)

Steve Shields 50 000(3)

Robert Schnabel 50 000(2)

Martin Lapointe 50 000(3)

Benoit Gratton 49 500(1)

Mark Stuart 45 000(2)

Chris Schmidt 40 000(1)

Johan Fransson 32 500(3)

Radim Bicanek 30 000(1)

Sylvain Blouin 30 000(4)

Serge Payer 25 000(2)

Tony Tuzzolino 25 000(1)

Darren Langdon 20 000(2)

Clarke Wilm 15 000(3)

Josh Holden 10 000(3)

Todd Rohloff 10 000(1)

Mike Matteucci 10 000(3)

Rob Ray 10 000(3)

Kelly Buchberger 10 000(3)

Chris Simon 10 000(3)

Anaheim

Arena	Arrowhead Pond
Capacity	17 174
Ticket Price	$65,00

Income

Current Funds -$936 162

Home Games Remaining 0

Avg. Attendance 10 988

Avg. Revenue/Game $1 117 653

Projected Revenue $0 000

Expenses

Pro Payroll $71 377 000

Farm Payroll $1 266 500

Prospect Fees $0 000

Coach $237 000

Games Remaining 0

Total Game Expenses $888 787

Projected Expenses $0 000

Projected Balance -$936 162

Salary Commitment

Year: 2006 $72 643 500

Year: 2007 $36 743 000

Year: 2008 $4 711 000

Year: 2009 $0 000

Pro Payroll

Joe Sakic 10 000 000(1)

Sergei Fedorov 9 500 000(2)

Brian Leetch 6 600 000(1)

J-S Giguere 6 250 000(2)

Owen Nolan 5 700 000(1)

Sandis Ozolinsh 5 500 000(2)

Petr Sykora 4 000 000(2)

Vaclav Prospal 3 300 000(1)

Steve Rucchin 3 000 000(2)

Mike Leclerc 2 450 000(3)

Sean O'Donnell 2 250 000(1)

Dwayne Roloson 2 200 000(1)

Eric Desjardins 2 100 000(1)

Martin Gelinas 1 750 000(3)

Martin Grenier 1 175 000(2)

Kurt Sauer 1 102 000(1)

Alexei Smirnov 1 075 000(1)

Dan Hamhuis 950 000(2)

Trevor Daley 900 000(2)

Trent Hunter 575 000(1)

Martin Gerber 500 000(1)

Matthew Stajan 500 000(2)

Farm Payroll

Alexei Zhitnik 215 000(3)

Alexander Karpovtsev 160 000(1)

Luke Richardson 115 000(3)

Michael Leighton 80 000(2)

Daniel Corso 70 000(2)

Viktor Alexandrov 66 000(3)

Casey Hankinson 65 000(1)

Nick Smith 65 000(3)

Lance Ward 60 000(1)

Tie Domi 59 000(1)

Samuel Pahlsson 55 000(1)

Bob Wren 50 000(3)

Ryan Munce 45 000(2)

Cam Severson 38 500(1)

Hannes Hyvonen 37 000(2)

Curtis Leschyshyn 31 000(1)

Jason Dawe 30 000(1)

Mike Mottau 25 000(2)

San Jose

Arena	San Jose Arena
Capacity	17 496
Ticket Price	$45,00

Income

Current Funds $1 157 015

Home Games Remaining 0

Avg. Attendance 12 513

Avg. Revenue/Game $953 444

Projected Revenue $0 000

Expenses

Pro Payroll $37 580 000

Farm Payroll $3 665 000

Prospect Fees $0 000

Coach $300 000

Games Remaining 0

Total Game Expenses $506 646

Projected Expenses $0 000

Projected Balance $1 157 015

Salary Commitment

Year: 2006 $41 245 000

Year: 2007 $26 065 000

Year: 2008 $10 770 000

Year: 2009 $0 000

Pro Payroll

Brad Stuart 4 500 000(3)

Adam Deadmarsh 4 500 000(1)

Olaf Kolzig 4 400 000(2)

Brian Rolston 4 000 000(3)

Mike Rathje 3 000 000(2)

Marco Sturm 2 000 000(1)

Curtis Brown 1 600 000(1)

Mariusz Czerkawski 1 500 000(2)

Bryce Salvador 1 400 000(2)

Alan Letang 1 100 000(1)

J-Sebastien Aubin 1 100 000(3)

Timofei Shishkanov 900 000(2)

Jiri Hudler 840 000(3)

Matthew Lombardi 825 000(2)

Petr Buzek 800 000(2)

Paul Manning 800 000(2)

Marcel Goc 775 000(2)

Travis Green 750 000(1)

Matt Henderson 720 000(1)

Wayne Primeau 700 000(2)

Jim Fahey 600 000(1)

Rob Davison 450 000(1)

Roman Voloshenko 320 000(3)

Farm Payroll

Mike Ricci 3 000 000(1)

Oleg Petrov 100 000(1)

Jeff Cowan 80 000(2)

Darby Hendrickson 78 000(1)

Byron Dafoe 70 000(1)

Todd Harvey 60 000(1)

Zdeno Ciger 60 000(2)

Nick Dimitrakos 45 000(1)

Miroslav Zalesak 45 000(1)

Jesse Fibiger 44 000(1)

Mark Smith 30 000(2)

Scott Parker 25 000(2)

Jeff Farkas 18 000(1)

Jaroslav Kristek 10 000(3)

LA

Arena	Staples Center
Capacity	18 118
Ticket Price	$50,00

Income

Current Funds $6 156 492

Home Games Remaining 0

Avg. Attendance 13 355

Avg. Revenue/Game $1 001 674

Projected Revenue $0 000

Expenses

Pro Payroll $37 140 000

Farm Payroll $1 083 000

Prospect Fees $0 000

Coach $300 000

Games Remaining 0

Total Game Expenses $469 793

Projected Expenses $0 000

Projected Balance $6 156 492

Salary Commitment

Year: 2006 $38 223 000

Year: 2007 $20 603 000

Year: 2008 $13 967 000

Year: 2009 $0 000

Pro Payroll

Ryan Malone 4 600 000(3)

Jaroslav Modry 3 900 000(1)

Brian Boucher 3 750 000(3)

Brendan Morrison 3 300 000(1)

Mattias Ohlund 3 200 000(1)

Andrew Cassels 2 775 000(1)

Jay Mckee 1 800 000(3)

Jaroslav Spacek 1 500 000(3)

Eric Belanger 1 410 000(3)

Lubomir Visnovsky 1 300 000(2)

Alexander Frolov 1 075 000(1)

Gaetan Royer 1 000 000(2)

Anton Volchenkov 1 000 000(1)

Donald Audette 950 000(2)

Kyle Wellwood 825 000(2)

David LeNeveu 800 000(2)

Martti Jarventie 700 000(1)

Jonathan Cheechoo 665 000(1)

Kyle Chipchura 600 000(3)

Matt Smaby 600 000(2)

Igor Radulov 500 000(2)

Blake Wheeler 450 000(2)

Jerred Smithson 440 000(1)

Farm Payroll

Gary Roberts 160 000(1)

Stephane Quintal 140 000(1)

Pierre Turgeon 95 000(2)

Nathan Dempsey 80 000(3)

Fedor Fedorov 77 500(1)

Ilya Zubov 60 000(3)

Steve Kelly 55 000(1)

Tomas Zizka 52 500(1)

Drake Berehowsky 50 000(3)

Ron Tugnutt 50 000(1)

A.-J. Thelen 45 000(2)

Corey Schwab 31 000(2)

Jeff Daw 30 000(1)

Marc Moro 27 000(3)

Alexander Korolyuk 25 000(2)

Konstantin Zakharov 24 000(3)

Kevin Romy 24 000(3)

Alexei Yemelin 24 000(3)

Maxim Kondratiev 18 000(3)

Kent McDonell 15 000(2)

Calgary

Arena	Canadian Airlines Saddledome
Capacity	17 139
Ticket Price	$50,00

Income

Current Funds $2 009 896

Home Games Remaining 0

Avg. Attendance 14 117

Avg. Revenue/Game $983 892

Projected Revenue $0 000

Expenses

Pro Payroll $50 530 000

Farm Payroll $453 000

Prospect Fees $0 000

Coach $237 000

Games Remaining 0

Total Game Expenses $624 634

Projected Expenses $0 000

Projected Balance $2 009 896

Salary Commitment

Year: 2006 $50 983 000

Year: 2007 $33 270 000

Year: 2008 $19 400 000

Year: 2009 $0 000

Pro Payroll

Bill Guerin 9 000 000(3)

Jarome Iginla 6 500 000(3)

Adam Foote 4 700 000(2)

Mario Lemieux 4 200 000(1)

Alexei Kovalev 3 900 000(3)

Fredrik Modin 2 400 000(2)

Stephane Yelle 1 600 000(1)

Andrew Ference 1 600 000(1)

Robyn Regehr 1 600 000(2)

Toni Lydman 1 600 000(1)

Denis Gauthier 1 500 000(1)

Oleg Saprykin 1 500 000(1)

Dean Mcammond 1 500 000(1)

Rhett Warrener 1 500 000(2)

Chris O'Sullivan 1 500 000(1)

Marcus Nilson 1 400 000(2)

Steven Reinprecht 1 400 000(2)

Miikka Kiprusoff 880 000(1)

Jeff Woywitka 800 000(2)

Andrej Nedorost 700 000(1)

Chris Clark 700 000(1)

Evegeny Konstantinov 50 000(2)

Farm Payroll

Jordan Leopold 90 000(1)

Mike Commodore 85 000(1)

Ville Nieminen 60 000(1)

Lynn Loyns 43 000(1)

Wade Flaherty 40 000(1)

Shean Donovan 30 000(1)

Blake Sloan 30 000(1)

Andreas Karlsson 30 000(1)

Steve Montador 15 000(1)

Robert Valicevic 10 000(2)

Stephane Matteau 10 000(2)

Toni Dahlman 10 000(1)

Vancouver

Arena	General Motors Place
Capacity	18 600
Ticket Price	$50,00

Income

Current Funds $1 474 389

Home Games Remaining 0

Avg. Attendance 13 723

Avg. Revenue/Game $1 055 754

Projected Revenue $0 000

Expenses

Pro Payroll $55 040 000

Farm Payroll $665 000

Prospect Fees $0 000

Coach $237 000

Games Remaining 0

Total Game Expenses $682 220

Projected Expenses $0 000

Projected Balance $1 474 389

Salary Commitment

Year: 2006 $55 705 000

Year: 2007 $30 030 000

Year: 2008 $13 810 000

Year: 2009 $0 000

Pro Payroll

Zigmund Palffy 7 000 000(1)

Markus Naslund 7 000 000(3)

Brendan Shanahan 5 900 000(1)

Marian Gaborik 4 500 000(2)

Scott Niedermayer 4 000 000(2)

Glen Murray 3 850 000(1)

Sergei Gonchar 3 650 000(1)

Scott Gomez 2 850 000(3)

Felix Potvin 2 600 000(2)

Patrick Lalime 2 575 000(1)

Brent Sopel 2 350 000(3)

Jiri Bicek 1 600 000(3)

Peter White 1 500 000(2)

Darren VanImpe 1 400 000(2)

Sami Salo 1 300 000(2)

Henrik Sedin 1 115 000(1)

Steve Bernier 800 000(2)

Mats Lindgren 600 000(1)

Danny Syvret 450 000(1)

Farm Payroll

Johan Hedberg 100 000(2)

Pat Kavanagh 90 000(1)

Andre Savage 85 000(1)

Zenith Komarniski 77 500(1)

Mikko Jokela 65 000(1)

Jarkko Ruutu 57 500(1)

Fred Brathwaite 50 000(1)

Jason King 40 000(1)

Brandon Reid 40 000(1)

Andrei Nazarov 30 000(1)

Darrel Scoville 20 000(2)

Tyler Bouck 10 000(3)