Financial Report

(As of ×ÔÏÒÎÉË, ÉÀÌ 6 2010)

Boston

ArenaFleet Center
Capacity17š565
Ticket Price$55,00


Income

Current Funds-$3š870

Expenses

Pro Payroll$56š753š000
Farm Payroll$1š754š650
Prospect Fees$0š000
Coach$250š000
Games Remaining82
Total Game Expenses$716š557
Projected Expenses$58š757š650
Projected Balance-$58š761š520

Salary Commitment

Year: 2016$58š507š650
Year: 2017$36š739š900
Year: 2018$25š024š900
Year: 2019$14š652š900

 Pro Payroll

Mathieu Aubin 7š035š000(2)
Peter Forsberg 6š400š000(1)
Mats Sundin 5š950š000(1)
Alexander Svitov 5š520š000(4)
Marcel Goc 4š800š000(4)
Roman Tesliuk 3š740š000(2)
Dan Hamhuis 3š480š000(3)
Ron Hainsey 3š190š000(3)
Evgeni Nabokov 2š900š000(4)
Martin Ruzicka 2š520š000(1)
Alexei Semenov 1š600š000(1)
Jan Heida 1š440š000(3)
Kyle Beach 1š368š000(3)
Ville Leino 1š350š000(1)
Zdenek Blatny 1š200š000(1)
Timofei Shishkanov 1š080š000(4)
Matt Hunwick 900š000(1)
Kyle Chipchura 880š000(2)
Alex Auld 840š000(1)
Jaroslav Svoboda 560š000(3)


 Farm Payroll

Chris Phillips 368š750(1)
Marty Reasoner 255š000(1)
Olaf Kolzig 159š000(3)
Jed Ortmayer 156š000(1)
Milan Kraft 99š000(3)
Jiri Bicek 77š000(1)
Denis Pederson 76š000(3)
Bates Battaglia 74š800(4)
Kent Huskins 72š000(4)
Nikita Nikitin 60š000(2)
Marc Chouinard 56š100(4)
Harold Druken 56š000(1)
Eric Daze 55š000(1)
Sergei Mozyakin 54š000(4)
Lasse Kukkonen 48š000(5)
Kevin Dallman 48š000(4)
Denis Kulyash 40š000(1)




Toronto

ArenaAir Canada Center
Capacity18š800
Ticket Price$70,00


Income

Current Funds$69š297š096

Expenses

Pro Payroll$58š750š000
Farm Payroll$1š619š500
Prospect Fees$0š000
Coach$200š000
Games Remaining63
Total Game Expenses$738š652
Projected Expenses$46š535š104
Projected Balance$77š959š972

Salary Commitment

Year: 2016$60š369š500
Year: 2017$20š247š000
Year: 2018$19š557š000
Year: 2019$10š572š000

 Pro Payroll

Martin Brodeur 6š375š000(3)
Rick Nash 6š360š000(5)
Corey Perry 5š300š000(1)
Brian Lee 4š600š000(1)
Rostislav Olesz 4š600š000(1)
Anton Babchuk 4š080š000(5)
Jakub Kindl 4š000š000(1)
Zach Hamill 4š000š000(1)
Kristopher Letang 3š400š000(1)
Patrice Bergeron 3š190š000(1)
Chet Pickard 2š400š000(1)
Mason Raymond 1š600š000(1)
Stefan Legien 1š600š000(1)
Maxim Goncharov 1š200š000(1)
Steve Rucchin 1š100š000(1)
Rod Brind'Amour 1š100š000(1)
Brett MacLean 900š000(3)
Jared Cowen 900š000(1)
Evander Kane 800š000(1)
Sergei Shirokov 720š000(3)
Joonas Nattinen 525š000(2)


 Farm Payroll

Fredrik Modin 200š000(3)
Chris Osgood 170š000(3)
Konstantin Koltsov 170š000(3)
Paul Healey 150š000(3)
Greg Zanon 96š000(4)
Chad Kilger 80š000(1)
Cameron Gaunce 75š000(3)
Colby Robak 72š500(1)
Stefan Della Rovere 67š500(3)
Kyle Palmieri 60š000(2)
Arturs Kulda 60š000(3)
Carl Klingberg 60š000(2)
Wes O'Neill 55š000(1)
Paul Szczechura 52š500(1)
Mikko Lehtonen 52š500(3)
Ian White 50š000(1)
Denis Reul 45š000(2)
Michael Ratchuk 45š000(3)
Jason Bacashihua 36š000(5)
Byron Bitz 22š500(1)




Montreal

ArenaMolson Center
Capacity21š273
Ticket Price$55,00


Income

Current Funds$6š409š225

Expenses

Pro Payroll$54š615š000
Farm Payroll$2š129š500
Prospect Fees$0š000
Coach$214š500
Games Remaining78
Total Game Expenses$694š622
Projected Expenses$54š180š512
Projected Balance$16š890š791

Salary Commitment

Year: 2016$56š744š500
Year: 2017$44š140š000
Year: 2018$22š194š500
Year: 2019$8š526š000

 Pro Payroll

Scott Hartnell 5š520š000(3)
Carey Price 5š060š000(2)
Bobby Ryan 4š830š000(2)
Mike Green 4š200š000(2)
Eric Staal 4š080š000(5)
Ryan Suter 4š080š000(5)
Luke Schenn 3š306š000(3)
Anthony Aiello 3š190š000(2)
Ryan Getzlaf 2š900š000(1)
Tony Martensson 2š750š000(2)
Marc-Andre Cliche 2š280š000(1)
Scottie Upshall 2š200š000(3)
Sam Gagner 1š824š000(1)
Drew Stafford 1š760š000(3)
Gilbert Brule 1š600š000(1)
Milan Lucic 1š368š000(1)
Jonathon Blum 912š000(2)
Daniel Carcillo 880š000(1)
Dustin Tokarski 825š000(2)
Derek Joslin 750š000(1)
Drew Miller 300š000(1)


 Farm Payroll

Chris Drury 360š000(3)
Brian Campbell 230š000(1)
Ed Jovanovski 171š000(3)
Sheldon Souray 167š000(1)
Mikko Koivu 144š000(4)
Jason Pominville 96š000(5)
Nick Schultz 96š000(3)
Stephane Veilleux 96š000(3)
Jim Fahey 93š500(1)
Jim Slater 77š000(1)
Lennart Petrell 66š000(2)
John Pohl 60š000(4)
Derek MacKenzie 60š000(2)
Scott Hannan 56š000(3)
Andy Hilbert 52š500(2)
Stefan Ruzicka 52š000(3)
Jason Williams 51š500(3)
Rejean Beauchemin 50š000(1)
Vadim Zhelobnyuk 45š000(1)
Eric Chouinard 40š000(1)
Brad Winchester 36š000(5)
Ryan Kesler 30š000(5)




Buffalo

ArenaMarine Midland Arena
Capacity18š690
Ticket Price$45,00


Income

Current Funds-$327š684

Expenses

Pro Payroll$27š084š500
Farm Payroll$2š490š550
Prospect Fees$0š000
Coach$261š000
Games Remaining82
Total Game Expenses$363š854
Projected Expenses$29š836š050
Projected Balance-$30š163š734

Salary Commitment

Year: 2016$29š575š050
Year: 2017$21š303š850
Year: 2018$12š339š350
Year: 2019$5š661š350

 Pro Payroll

Michael Del Zotto 2š736š000(3)
Andrej Meszaros 2š400š000(5)
Antti Miettinen 2š337š500(2)
Joshua Bailey 2š280š000(3)
Jared Boll 1š824š000(2)
Nick Foligno 1š440š000(4)
Chris Kelly 1š440š000(3)
Petri Kontiola 1š368š000(1)
Claude Giroux 1š284š000(1)
Branislav Mezei 1š200š000(4)
Shawn Belle 1š200š000(1)
Ryan O'Reilly 1š080š000(2)
Ross Lupaschuk 1š080š000(2)
Jeff Likens 900š000(1)
Kamil Kreps 880š000(2)
Oskar Osala 825š000(1)
Robert Esche 650š000(2)
Mike Zigomanis 480š000(2)
Brandon Crombeen 450š000(1)
George Parros 450š000(1)
David Shantz 330š000(2)
David Koci 225š000(1)
Jon Mirasty 225š000(2)


 Farm Payroll

Janne Niinimaa 255š000(1)
Bryce Salvador 255š000(1)
Nicholas Boynton 216š700(1)
Alexei Ponikarovsky 205š000(1)
Karel Rachunek 205š000(1)
Eric Belanger 161š000(4)
Manny Malhotra 150š000(1)
Petteri Nummelin 145š350(4)
Janne Pesonen 120š000(1)
Ryan Christie 110š000(5)
Jay Mckee 85š000(1)
Charlie Stephens 78š000(2)
Mark Parrish 73š000(4)
Joakim Lindstrom 72š000(3)
Alexander Nikulin 66š000(5)
Brett Skinner 66š000(5)
Tyler Bozak 60š000(3)
Jonathon Kalinski 45š000(3)
Scott Parse 45š000(3)
Peter Budaj 40š000(1)
Dan Turple 37š500(1)




Ottawa

ArenaCorel Center
Capacity18š500
Ticket Price$60,00


Income

Current Funds$53š434š998

Expenses

Pro Payroll$54š617š000
Farm Payroll$1š302š150
Prospect Fees$0š000
Coach$300š000
Games Remaining75
Total Game Expenses$685š599
Projected Expenses$51š419š954
Projected Balance$45š767š100

Salary Commitment

Year: 2016$55š919š150
Year: 2017$39š545š750
Year: 2018$27š413š400
Year: 2019$19š493š500

 Pro Payroll

Kyle Okposo 6š042š000(2)
Guillaume Latendresse 5š640š000(2)
Ondrej Pavelec 5š520š000(5)
Ondrej Fiala 4š080š000(4)
Ilya Zubov 4š080š000(3)
Brent Seabrook 4š000š000(1)
Chris Pronger 3š230š000(1)
Krystofer Kolanos 2š900š000(1)
Kyle Brodziak 2š880š000(4)
Cody Franson 2š400š000(4)
Bryan Little 2š400š000(4)
Dustin Penner 2š400š000(1)
Thomas McCollum 2š280š000(3)
Karl Alzner 2š280š000(1)
Matt Niskanen 1š920š000(4)
Oliver Ekman-Larsson 1š440š000(3)
Dylan Olsen 600š000(1)
Brett Sutter 525š000(1)


 Farm Payroll

Mattias Ohlund 170š000(2)
Bryan Berard 133š000(2)
Matthew Lombardi 117š000(1)
Jakub Cutta 84š000(5)
Corey Trivino 80š000(1)
Riku Helenius 68š400(1)
James Neal 66š000(5)
Daniel Cleary 65š000(5)
Jimmy Howard 60š500(1)
Ben Guite 56š250(2)
Jason Garrison 52š500(2)
Lee Stempniak 45š000(1)
Morten Madsen 45š000(3)
Ivan Baranka 45š000(1)
Serge Payer 42š500(4)
P.K. Subban 39š900(3)
Jussi Jokinen 36š000(4)
Jerred Smithson 35š000(3)
Riley Emmerson 22š800(2)
Kyle Rogers 22š500(1)
Loui Eriksson 15š800(2)




Washington

ArenaVerizon Center
Capacity19š700
Ticket Price$50,00


Income

Current Funds$3š310š708

Expenses

Pro Payroll$29š423š000
Farm Payroll$1š861š750
Prospect Fees$0š000
Coach$261š000
Games Remaining82
Total Game Expenses$384š704
Projected Expenses$31š545š750
Projected Balance-$28š235š042

Salary Commitment

Year: 2016$31š284š750
Year: 2017$21š144š750
Year: 2018$14š666š750
Year: 2019$1š224š750

 Pro Payroll

David Aebischer 3š485š000(3)
Jeff Carter 3š400š000(1)
Matt Lashoff 2š200š000(2)
Konstantin Pushkarev 2š200š000(3)
Christian Berglund 1š812š500(1)
Tim Connolly 1š800š000(2)
Brendan Bell 1š760š000(3)
Andreas Nodl 1š440š000(3)
Martin Biron 1š400š000(3)
Josh Gorges 1š320š000(3)
Sean Bergenheim 1š320š000(3)
Derek Roy 1š200š000(1)
Taylor Chorney 1š026š000(1)
Alex Plante 912š000(1)
Kris Chucko 840š000(4)
Matt Gilroy 780š000(2)
Landon Ferraro 750š000(2)
David Jones 600š000(1)
Tyler Ennis 600š000(2)
Sam Roberts 577š500(1)


 Farm Payroll

Justin Williams 192š000(3)
Vitaly Vishnevski 170š000(2)
Patrick Eaves 156š000(1)
Brian Sutherby 155š000(5)
Vesa Toskala 136š000(1)
Paul Stastny 108š000(2)
Ryan Miller 97š750(4)
Alan Letang 93š500(1)
Tomas Malec 84š000(3)
Kurtis Foster 84š000(3)
Francis Lemieux 77š000(1)
Christian Ehrhoff 72š000(4)
John Erskine 70š000(2)
Jarkko Immonen 60š000(4)
Riley Holzapfel 57š000(1)
Raitis Ivanans 54š000(3)
Ivan Majesky 51š000(3)
Alexandre Burrows 40š000(1)
Denis Arkhipov 35š000(3)
Jason DeSantis 30š000(1)
Adam Cracknell 22š500(1)
Tom Kostopoulos 17š000(3)




Carolina

ArenaRaleigh Sports Arena
Capacity18š730
Ticket Price$68,00


Income

Current Funds$4š275š987

Expenses

Pro Payroll$55š980š000
Farm Payroll$1š099š500
Prospect Fees$0š000
Coach$300š000
Games Remaining76
Total Game Expenses$699š750
Projected Expenses$53š181š000
Projected Balance$5š257š489

Salary Commitment

Year: 2016$57š079š500
Year: 2017$22š182š000
Year: 2018$9š660š000
Year: 2019$3š065š000

 Pro Payroll

Jaromir Jagr 8š050š000(1)
Radim Vrbata 6š480š000(2)
Peter Mueller 6š042š000(2)
Ryan Russell 4š400š000(1)
Nicklas Lidstrom 4š330š000(1)
Wade Redden 3š840š000(1)
Vladimir Zharkov 3š638š000(1)
Kevin Nastiuk 3š570š000(1)
Daniel Girardi 2š880š000(3)
Maxim Mayorov 2š736š000(1)
Alexander Semin 1š760š000(3)
Jack Christian 1š600š000(1)
Mike Egener 1š080š000(5)
Andrew Cogliano 912š000(1)
Michael Blunden 912š000(1)
Jamie Langenbrunner 760š000(3)
Brian Boucher 660š000(4)
Fredrik Norrena 660š000(4)
Andrew Alberts 600š000(3)
Tyler Moss 560š000(3)
Rhett Warrener 510š000(5)


 Farm Payroll

Dimitri Kalinin 200š000(1)
Ryan Malone 170š000(1)
Justin Mapletoft 155š000(5)
Brendan Witt 155š000(1)
Denis Shvidki 155š000(1)
Rob Davison 97š000(1)
Hugh Jessiman 45š000(1)
Petr Vrana 37š500(1)
Josef Melichar 35š000(3)
Drew Fata 30š000(1)
Sean Avery 20š000(1)




Flyers

ArenaFirst Union Center
Capacity19š511
Ticket Price$42,00


Income

Current Funds-$690š481

Expenses

Pro Payroll$37š138š000
Farm Payroll$1š317š500
Prospect Fees$0š000
Coach$237š000
Games Remaining82
Total Game Expenses$471š860
Projected Expenses$38š692š500
Projected Balance-$39š382š981

Salary Commitment

Year: 2016$38š455š500
Year: 2017$25š997š500
Year: 2018$14š851š000
Year: 2019$3š324š000

 Pro Payroll

Reto Berra 4š080š000(3)
T.J. Hensick 4š080š000(2)
Roman Polak 2š520š000(2)
Johannes Salmonsson 2š400š000(3)
Jeremy Colliton 2š400š000(1)
Jean-Francois Jacques 2š200š000(2)
Patrick Thoresen 2š040š000(1)
Viatcheslav Trukhno 1š920š000(3)
Ryan McDonagh 1š824š000(1)
Dennis Wideman 1š560š000(1)
Pekka Rinne 1š440š000(5)
Jack Skille 1š368š000(1)
Alex Goligoski 1š260š000(2)
Marc-Andre Pouliot 1š200š000(1)
Joel Ward 1š200š000(1)
Anton Gustafsson 1š125š000(3)
Dennis Persson 1š026š000(2)
Dominic Moore 960š000(3)
John Oduya 960š000(5)
Keith Ballard 840š000(5)
Aaron Johnson 735š000(1)


 Farm Payroll

Bill Guerin 500š000(3)
Derian Hatcher 500š000(3)
Tommy Salo 93š500(1)
Jordin Tootoo 84š000(4)
Petr Kalus 60š500(2)
Shane Endicott 42š000(3)
Jimmy Bonneau 37š500(1)




New Jersey

ArenaDevils Continental Arena
Capacity19š040
Ticket Price$55,00


Income

Current Funds$1š609š267

Expenses

Pro Payroll$56š862š500
Farm Payroll$1š485š400
Prospect Fees$0š000
Coach$328š000
Games Remaining76
Total Game Expenses$715š560
Projected Expenses$54š382š541
Projected Balance-$5š109š760

Salary Commitment

Year: 2016$58š347š900
Year: 2017$32š380š900
Year: 2018$24š483š900
Year: 2019$10š270š900

 Pro Payroll

Ilya Kovalchuk 11š400š000(3)
Zdeno Chara 6š885š000(1)
Dany Heatley 6š700š000(1)
Sergei Samsonov 4š750š000(1)
Dan Ellis 4š080š000(5)
Andrew Ladd 2š520š000(2)
Clarke MacArthur 2š400š000(5)
Jason Spezza 2š400š000(4)
Alex Bourret 2š100š000(2)
Alex Tanguay 2š000š000(1)
T.J. Oshie 1š760š000(3)
Sergei Gonchar 1š700š000(2)
Maxime Boisclair 1š600š000(1)
Marty Turco 1š400š000(2)
Duncan Keith 1š200š000(1)
Nick Petrecki 1š087š500(1)
Matt Carle 960š000(4)
Robbie Earl 900š000(1)
Ty Conklin 570š000(3)
Jonas Frogren 450š000(1)


 Farm Payroll

Andrei Markov 210š000(3)
Martti Jarventie 150š000(4)
Brad Tapper 132š000(1)
John-Michael Liles 112š500(1)
Shane Willis 100š000(2)
Andrej Nedorost 93š500(4)
Ales Kotalik 85š000(1)
Jack Johnson 84š000(3)
Shawn Bates 77š000(2)
Mark Popovic 77š000(3)
Ray Whitney 65š400(4)
Brendan Morrison 65š000(1)
M-A Bergeron 57š000(4)
Jean-Pierre Dumont 56š000(3)
Jan Bulis 56š000(3)
Andrei Taratukhin 42š000(5)
J-F Damphousse 23š000(5)




Pittsburgh

ArenaMelon Arena
Capacity17š181
Ticket Price$35,00


Income

Current Funds$1š937š826

Expenses

Pro Payroll$32š611š500
Farm Payroll$2š114š000
Prospect Fees$0š000
Coach$300š000
Games Remaining82
Total Game Expenses$427š140
Projected Expenses$35š025š500
Projected Balance-$33š087š674

Salary Commitment

Year: 2016$34š725š500
Year: 2017$25š003š000
Year: 2018$15š581š500
Year: 2019$8š814š500

 Pro Payroll

Patrick Lalime 6š035š000(1)
Tom Gilbert 3š045š000(2)
Dustin Brown 2š880š000(4)
Steven Stamkos 2š736š000(3)
Chuck Kobasew 2š110š000(2)
Doug O'Brien 1š920š000(5)
Brayden Schenn 1š920š000(3)
Patric Hornqvist 1š920š000(5)
Pavel Vorobiev 1š440š000(5)
Steve Mason 1š368š000(2)
Tyler Cuma 1š125š000(1)
Dmitri Kulikov 1š087š500(2)
Magnus Paajarvi-Svenss975š000(2)
Devin Setoguchi 900š000(1)
Fredrik Sjostrom 800š000(1)
Rick Berry 750š000(3)
Jonathan Ericsson 600š000(3)
Kimmo Timonen 550š000(3)
Chris Clark 450š000(4)


 Farm Payroll

Dan Boyle 260š000(1)
Daniel Sedin 260š000(1)
Alexei Kovalev 260š000(1)
Michael Ryder 211š000(2)
Jason Arnott 211š000(2)
Peter Svoboda 211š000(2)
Jaroslav Hlinka 211š000(3)
Jordan Schroeder 105š000(2)
Arron Asham 93š500(4)
Andrei Loktionov 82š500(1)
Tobias Stephan 60š000(5)
Denis Hamel 51š000(4)
Kyle Cumiskey 50š000(2)
Chris Thorburn 48š000(2)




NYRangers

ArenaMadison Square Garden
Capacity18š200
Ticket Price$60,00


Income

Current Funds$18š980š284

Expenses

Pro Payroll$54š946š000
Farm Payroll$330š500
Prospect Fees$0š000
Coach$314š000
Games Remaining74
Total Game Expenses$677š933
Projected Expenses$50š167š037
Projected Balance$29š419š247

Salary Commitment

Year: 2016$55š276š500
Year: 2017$33š263š000
Year: 2018$25š873š000
Year: 2019$9š840š000

 Pro Payroll

Miikka Tuomainen 7š370š000(3)
Kirill Koltsov 4š800š000(4)
Mike Comrie 4š600š000(1)
Alexander Popov 4š560š000(1)
Benoit Pouliot 4š200š000(2)
Jiri Tlusty 4š080š000(4)
Valtteri Filppula 3š190š000(2)
Dave Bolland 2š900š000(1)
Ivan Huml 2š800š000(3)
Nikolai Khabibulin 2š700š000(3)
Mark Fistric 2š400š000(1)
Danny Roussin 2š000š000(1)
Jeff Schultz 2š000š000(1)
Lars Eller 1š760š000(3)
Nathan Oystrick 1š200š000(1)
Nick Tarnasky 1š200š000(1)
Dan Cloutier 1š200š000(3)
Matthew Corrente 1š026š000(1)
Steve Eminger 960š000(4)


 Farm Payroll

Andrei Zyuzin 95š000(3)
Ryan Johnson 75š000(3)
Nathan McIver 45š000(1)
Michael Garnett 33š000(3)
Jim Sharrow 30š000(1)
Vladimir Denisov 30š000(1)
Brandon Prust 22š500(1)




NYIslander

ArenaNassau Colesium
Capacity16š297
Ticket Price$70,00


Income

Current Funds$15š571š628

Expenses

Pro Payroll$56š513š000
Farm Payroll$2š010š850
Prospect Fees$0š000
Coach$214š500
Games Remaining70
Total Game Expenses$716š321
Projected Expenses$50š142š494
Projected Balance$16š243š359

Salary Commitment

Year: 2016$59š843š850
Year: 2017$39š865š850
Year: 2018$24š797š100
Year: 2019$2š921š800

 Pro Payroll

Roberto Luongo 10š100š000(3)
Dion Phaneuf 7š400š000(1)
Jarome Iginla 6š970š000(3)
Alexei Yashin 5š375š000(2)
Pavol Demitra 4š275š000(1)
Johan Ryno 2š900š000(1)
Kris Versteeg 2š736š000(2)
Matt Duchene 2š400š000(3)
Tobias Enstrom 1š600š000(1)
Sergei Fedorov 1š550š000(4)
Saku Koivu 1š360š000(2)
Nate Hagemo 1š320š000(2)
Ole-Kristian Tollefsen1š320š000(2)
Kirill Lyamin 1š200š000(2)
Henrik Tallinder 1š050š000(3)
Matt Moulson 1š000š000(1)
Dana Tyrell 912š000(2)
Scott Clemmensen 900š000(3)
Mike Grier 840š000(1)
Luca Caputi 825š000(1)
Frans Nielsen 750š000(1)
Anssi Salmela 525š000(4)
Brett Festerling 525š000(2)


 Farm Payroll

R.J. Umberger 270š000(4)
Kim Johnsson 251š000(3)
Sven Butenschon 136š800(3)
Chris Nielsen 125š800(4)
Patrik Elias 115š000(4)
Brett Clark 114š750(2)
Dan Focht 110š000(1)
Richard Park 100š300(1)
Mike Smith 96š000(4)
Kyle Wellwood 84š000(2)
Andy Wozniewski 72š000(5)
Manny Fernandez 68š000(2)
Yannick Riendeau 67š500(3)
Michael Rupp 65š200(1)
Colby Genoway 60š000(5)
Eric Lindros 60š000(1)
Derek Meech 60š000(5)
Tomas Surovy 54š000(2)
Ryan Stone 52š500(1)
Jeff Tambellini 48š000(5)




Florida

ArenaNational Car Rental Center
Capacity19š200
Ticket Price$45,00


Income

Current Funds$592š046

Expenses

Pro Payroll$41š170š000
Farm Payroll$2š040š750
Prospect Fees$0š000
Coach$250š000
Games Remaining82
Total Game Expenses$530š009
Projected Expenses$43š460š750
Projected Balance-$42š868š704

Salary Commitment

Year: 2016$43š210š750
Year: 2017$25š136š500
Year: 2018$23š282š500
Year: 2019$11š976š000

 Pro Payroll

Eric Tangradi 4š560š000(3)
Ryan Whitney 4š080š000(4)
Josh Harding 4š080š000(5)
Nathan Horton 3š400š000(1)
Mike Richards 2š900š000(1)
Ryan Potulny 2š880š000(3)
Ryan Clowe 2š400š000(1)
Dylan Hunter 2š000š000(1)
David Booth 1š920š000(4)
James van Riemsdyk 1š824š000(1)
Nicolas Deschamps 1š824š000(3)
Johan Fransson 1š600š000(1)
Rich Peverley 1š200š000(2)
Marc Methot 1š200š000(1)
Brett Sterling 1š080š000(4)
Keaton Ellerby 912š000(1)
Cody Bass 825š000(1)
Erik Ersberg 800š000(3)
Mark Giordano 675š000(3)
Adam Pardy 600š000(1)
Matt Carkner 410š000(2)


 Farm Payroll

Jim Vandermeer 200š000(4)
Justin Kurtz 140š000(5)
Jeff Hamilton 140š000(5)
Brooks Orpik 120š000(3)
David Morisset 110š000(2)
Chad Wiseman 102š000(5)
Garnet Exelby 100š000(1)
Stephen Weiss 96š000(3)
Garth Snow 90š000(5)
Bryan McCabe 89š000(2)
Patrick O'Sullivan 80š000(1)
Zach Budish 77š500(3)
Andrew Ference 75š000(3)
Jeff Finger 72š000(4)
Dan Paille 72š000(5)
Ryan Shannon 70š000(1)
Patrik Stefan 67š000(3)
Richard Zednik 60š000(3)
Michal Repik 57š000(1)
Mario Scalzo 50š000(1)
Andrew Conboy 45š000(2)
Brian Eklund 42š000(3)
Steve Ott 30š000(3)
Eric Godard 30š000(1)
Brooks Laich 26š250(1)




Atlanta

ArenaPhilips Arena
Capacity18š750
Ticket Price$43,00


Income

Current Funds-$187š941

Expenses

Pro Payroll$47š140š000
Farm Payroll$458š500
Prospect Fees$0š000
Coach$225š500
Games Remaining82
Total Game Expenses$583š220
Projected Expenses$47š824š000
Projected Balance-$48š011š941

Salary Commitment

Year: 2016$47š598š500
Year: 2017$16š814š000
Year: 2018$15š725š000
Year: 2019$2š862š000

 Pro Payroll

Kari Lehtonen 6š375š000(1)
Evgeny Malkin 5š300š000(1)
Stewe Downie 5š060š000(3)
Rob Shremp 4š600š000(1)
Yakov Rylov 4š000š000(1)
Brent Burns 2š900š000(1)
Spencer Machacek 2š280š000(3)
Nikolai Kulemin 2š000š000(1)
Freddy Meyer 1š920š000(4)
Patrick McNeill 1š600š000(1)
Johan Holmqvist 1š520š000(3)
Justin Abdelkader 1š368š000(3)
Brad Richardson 1š200š000(1)
Jamie McGinn 990š000(3)
Ivan Vishnevski 912š000(1)
David Moss 900š000(1)
Anton Khudobin 900š000(1)
Ryan Ellis 900š000(2)
Simon Despres 840š000(3)
Johnny Boychuk 825š000(4)
Kyle Mclaren 750š000(3)


 Farm Payroll

Steven Reinprecht 117š000(5)
Alexei Morozov 97š000(2)
Mathieu Biron 92š000(2)
Vladimir Sobotka 75š000(1)
Jordan Smith 55š000(3)
Matt Caruana 22š500(1)




Tampa Bay

ArenaSt.Pete Times Forum
Capacity19š758
Ticket Price$75,00


Income

Current Funds$19š334š663

Expenses

Pro Payroll$50š724š000
Farm Payroll$1š909š500
Prospect Fees$0š000
Coach$315š000
Games Remaining58
Total Game Expenses$645š713
Projected Expenses$37š451š378
Projected Balance$29š072š925

Salary Commitment

Year: 2016$52š633š500
Year: 2017$38š655š000
Year: 2018$19š849š000
Year: 2019$10š374š000

 Pro Payroll

Vincent Lecavalier 9š375š000(2)
Brad Richards 6š200š000(1)
Antero Niittymaki 5š000š000(1)
Taylor Pyatt 4š500š000(3)
Eric Brewer 4š400š000(2)
Petr Prucha 3š480š000(5)
Cody Goloubef 2š880š000(2)
Erik Cole 2š300š000(3)
Fabian Brunnstrom 1š600š000(1)
Radek Smolenak 1š440š000(3)
Trevor Daley 1š440š000(4)
Brett Lebda 1š440š000(5)
Zach Parise 1š440š000(5)
Tomas Vokoun 1š280š000(5)
Kevin Klein 1š080š000(5)
Angelo Esposito 912š000(1)
Dustin Kohn 880š000(2)
Alexander Bumagin 627š000(2)
Alexander Sulzer 450š000(3)


 Farm Payroll

Jocelyn Thibault 450š000(2)
Vaclav Prospal 153š000(1)
Tomas Kopecky 144š000(3)
Jamie Lundmark 111š000(3)
Oleg Kvasha 110š000(2)
Drew Shore 105š000(3)
Ladislav Nagy 96š000(3)
Evgeny Artukhin 96š000(4)
Alexandre Picard 84š000(2)
Stanislav Lascek 84š000(5)
John Negrin 82š500(3)
Roman Josi 67š500(3)
Liam Reddox 52š500(1)
Oskars Bartulis 52š500(3)
Shane O'Brien 49š500(3)
James Wisniewski 49š500(3)
Jason Labarbera 34š000(4)
Jeff Cowan 31š000(1)
Joe Jensen 30š000(1)
Milan Jurcina 27š500(3)




Detroit

ArenaJoe Louis Arena
Capacity19š995
Ticket Price$60,00


Income

Current Funds$73š449š249

Expenses

Pro Payroll$54š037š000
Farm Payroll$1š045š000
Prospect Fees$0š000
Coach$300š000
Games Remaining82
Total Game Expenses$675š390
Projected Expenses$55š382š000
Projected Balance$18š067š249

Salary Commitment

Year: 2016$55š082š000
Year: 2017$11š631š500
Year: 2018$3š591š500
Year: 2019$24š000

 Pro Payroll

Simon Gagne 7š400š000(1)
Joni Pitkanen 4š400š000(2)
Travis Zajac 4š000š000(1)
Justin Pogge 4š000š000(1)
Artem Anisimov 3š306š000(1)
Jozef Balej 3š190š000(3)
Vladimir Michalik 2š900š000(1)
Michael Vernace 2š900š000(1)
Kevin Shattenkirk 2š736š000(2)
Ty Wishart 2š736š000(1)
Martin Hanzal 2š400š000(1)
Cody Hodgson 2š400š000(1)
Kaspars Daugavins 2š400š000(1)
John Carlson 2š000š000(1)
Mattias Tedenby 2š000š000(1)
Justin Keller 1š600š000(1)
Ben Maxwell 1š368š000(1)
Thomas Greiss 1š026š000(1)
John Moore 750š000(2)
John Mitchell 525š000(1)


 Farm Payroll

Josh Hennessy 88š000(1)
Joe Ryan 77š000(2)
Ted Purcell 77š000(2)
David Clarkson 70š000(1)
Zach Torquato 67š500(1)
Philippe Paradis 62š500(3)
Andrew Hutchinson 60š500(1)
Vaclav Nedorost 60š000(3)
Chris Brown 60š000(3)
Bryan Allen 55š000(1)
Curtis McElhinney 52š500(1)
Blake Geoffrion 52š500(3)
Matt Halischuk 52š500(3)
J-Luc Grand-Pierre 51š000(1)
Francis Pare 45š000(3)
Tom Sestito 45š000(3)
Chris Lawrence 45š000(1)
Tomas Fleischmann 24š000(5)




St.Louis

ArenaSavvis Center
Capacity19š260
Ticket Price$75,00


Income

Current Funds$9š684š780

Expenses

Pro Payroll$61š301š000
Farm Payroll$1š425š000
Prospect Fees$0š000
Coach$300š000
Games Remaining70
Total Game Expenses$768š610
Projected Expenses$53š802š683
Projected Balance$6š417š529

Salary Commitment

Year: 2016$62š726š000
Year: 2017$38š558š500
Year: 2018$20š813š500
Year: 2019$12š415š500

 Pro Payroll

Patrick Marleau 8š750š000(1)
Jeff Deslauriers 6š360š000(5)
Alexander Frolov 5š750š000(2)
Marian Hossa 4š867š000(1)
Ales Hemsky 4š800š000(4)
Paul Kariya 4š210š000(3)
Marc Staal 4š200š000(1)
Robert Nilsson 4š200š000(1)
Jeff Petry 2š736š000(2)
Nathan Paetsch 2š520š000(2)
Denis Tolpeko 2š200š000(2)
Jonathan Toews 1š680š000(2)
Brian Boyle 1š320š000(3)
Ryan O'Byrne 1š320š000(3)
Theo Peckham 1š050š000(1)
Adam Burish 990š000(2)
Calvin de Haan 900š000(2)
Dmitri Kugryshev 825š000(3)
Chris DiDomenico 825š000(1)
Pavel Valentenko 798š000(2)
Brent Sopel 500š000(4)
Jeff Glass 500š000(5)


 Farm Payroll

Tim Thomas 331š000(3)
Artem Chubarov 190š000(3)
Jonathan Girard 110š000(4)
Joffrey Lupul 96š000(3)
Ryan Craig 96š000(2)
Peter Sejna 93š500(4)
Ville Koistinen 88š000(1)
David LeNeveu 84š000(3)
Jordan Caron 75š000(2)
Steve Kariya 52š000(5)
Phil Oreskovic 45š000(1)
Randy Jones 45š000(1)
David Steckel 45š000(1)
Zack Stortini 37š500(1)
Thomas Pock 22š000(3)
Derek Boogaard 15š000(1)




Chicago

ArenaUnited Center
Capacity20š500
Ticket Price$76,00


Income

Current Funds$11š136š413

Expenses

Pro Payroll$56š230š000
Farm Payroll$1š767š400
Prospect Fees$0š000
Coach$300š000
Games Remaining71
Total Game Expenses$710š944
Projected Expenses$50š477š017
Projected Balance$22š705š121

Salary Commitment

Year: 2016$57š997š400
Year: 2017$45š487š400
Year: 2018$27š398š100
Year: 2019$25š958š000

 Pro Payroll

Cam Ward 6š360š000(5)
Alexander Perezhogin 6š360š000(4)
Anton Belov 5š830š000(2)
Lauri Tukonen 4š200š000(1)
NIkolay Zherdev 4š080š000(4)
Dennis Seidenberg 3š230š000(5)
Riku Hahl 3š000š000(2)
Nikita Filatov 2š900š000(2)
Kendall McArdle 2š640š000(2)
Mark Bell 2š280š000(5)
Tomas Kloucek 1š900š000(4)
Torrey Mitchell 1š680š000(1)
Kiril Safronov 1š500š000(1)
Rostislav Klesla 1š200š000(1)
A.-J. Thelen 1š080š000(2)
Marco Sturm 950š000(5)
Mikael Backlund 912š000(2)
Wojtek Wolski 900š000(1)
Kevin Romy 900š000(1)
David Rundblad 825š000(2)
Maxime Tanguay 798š000(1)
Anton Stralman 770š000(3)
Radek Bonk 690š000(1)
Peter Holland 675š000(2)
Martin Gerber 570š000(5)


 Farm Payroll

Richard Lintner 230š000(1)
Ben Clymer 210š000(3)
Trevor Cann 102š600(3)
Petr Kadlec 101š000(3)
Mathieu Carle 90š000(1)
Lukas Kaspar 88š000(3)
John Lammers 77š000(2)
Niko Kapanen 76š500(3)
Tony Salmelainen 72š000(4)
Jonathan Bubnick 65š000(1)
Aaron Ward 61š000(3)
Cameron Barker 60š000(1)
Yuri Trubachev 60š000(1)
Marek Schwarz 54š000(2)
Nicholas Drazenovic 51š300(2)
Joel Lundqvist 50š000(1)
Milan Michalek 48š000(5)
Viktor Alexandrov 45š000(1)
Ben Bishop 45š000(2)
Alexei Mikhnov 42š000(4)
Craig Weller 42š000(5)
James Sixsmith 42š000(1)
Boyd Gordon 24š000(5)
Mike Johnson 21š000(3)
Ivan Novoseltsev 10š000(3)




Nashville

ArenaSommet Center
Capacity17š113
Ticket Price$45,00


Income

Current Funds$549š389

Expenses

Pro Payroll$52š035š000
Farm Payroll$2š231š350
Prospect Fees$0š000
Coach$300š000
Games Remaining82
Total Game Expenses$665š443
Projected Expenses$54š566š350
Projected Balance-$54š016š961

Salary Commitment

Year: 2016$54š266š350
Year: 2017$36š137š700
Year: 2018$30š410š000
Year: 2019$10š574š000

 Pro Payroll

David Legwand 6š375š000(3)
Andrei Kostitsyn 5š300š000(1)
Shea Weber 4š800š000(4)
James Sheppard 4š600š000(1)
Semen Varlamov 4š400š000(3)
Matt Jones 3š740š000(2)
Fedor Tjutin 3š480š000(4)
Andrei Pervyshin 3š190š000(3)
Mathieu Perreault 2š736š000(1)
David Backes 2š400š000(3)
Colton Gillies 1š600š000(1)
Jose Theodore 1š570š000(3)
Mikkel Boedker 1š368š000(3)
Glen Murray 1š250š000(5)
Brandon Sutter 1š026š000(1)
Luca Sbisa 975š000(1)
Evgeny Grachev 900š000(2)
Nathan Gerbe 750š000(1)
Niklas Grossman 600š000(1)
Darren Helm 525š000(2)
Mark Eaton 450š000(4)


 Farm Payroll

Jonathan Cheechoo 250š000(4)
Martin Grenier 200š000(3)
Steve Mccarthy 200š000(4)
Brandon Bochenski 96š000(2)
Tyler Kennedy 91š200(2)
Nick Leddy 90š000(3)
Zack Kassian 90š000(2)
Mark Mancari 88š000(1)
Dany Sabourin 88š000(2)
Chad Rau 77š000(2)
Marcus Johansson 75š000(3)
Ryan Munce 73š500(1)
Paul Bissonnette 63š000(1)
Andrej Sekera 60š500(2)
Michel Ouellet 60š000(3)
Niklas Hjalmarsson 60š000(2)
Johan Franzen 60š000(3)
Erik Christensen 57š750(1)
Danny Richmond 54š000(5)
Cory Emmerton 51š300(1)
Sami Lepisto 50š000(1)
David Krejci 48š000(3)
Christoph Schubert 48š000(5)
Ruslan Bashkirov 45š600(1)
Andrew Peters 42š000(4)
Rick Rypien 37š500(1)
Nikolai Lemtyugov 30š000(1)
Riley Cote 22š500(1)
Ned Lukacevic 22š500(1)




Colorado

ArenaPepsi Center
Capacity18š007
Ticket Price$75,00


Income

Current Funds$41š824š729

Expenses

Pro Payroll$56š362š000
Farm Payroll$1š939š800
Prospect Fees$0š000
Coach$300š000
Games Remaining61
Total Game Expenses$714š656
Projected Expenses$43š594š022
Projected Balance$44š616š534

Salary Commitment

Year: 2016$58š301š800
Year: 2017$30š155š200
Year: 2018$19š429š200
Year: 2019$8š633š000

 Pro Payroll

Marian Gaborik 8š040š000(3)
Alexander Ovechkin 7š370š000(1)
Martin Skoula 5š300š000(1)
Olli Jokinen 3š910š000(2)
Hannu Toivonen 3š675š000(1)
Cal Clutterbuck 3š638š000(2)
Jiri Hudler 3š480š000(5)
Carlo Colaicovo 2š880š000(4)
Dick Tarnstrom 2š375š000(1)
Greg Nemisz 2š280š000(3)
Nigel Williams 2š140š000(2)
Erik Johnson 1š824š000(1)
Sidney Crosby 1š600š000(1)
Matt Smaby 1š440š000(5)
Jhonas Enroth 1š368š000(1)
Tomas Plekanec 1š280š000(1)
Gregory Campbell 912š000(1)
Matt Greene 900š000(1)
Chris Butler 750š000(2)
Wayne Simmonds 675š000(1)
Cody McLeod 525š000(4)


 Farm Payroll

Toni Lydman 510š000(1)
Dwayne Roloson 310š000(3)
Jeff Jillson 132š000(2)
Jamie Benn 91š200(3)
Krys Barch 84š000(5)
Rob Niedermayer 80š000(1)
Steven Zalewski 75š000(3)
Corey Locke 72š000(1)
Maxim Afinogenov 71š000(4)
Doug Lynch 66š000(4)
Jeremy Morin 60š000(2)
Pavel Bure 51š000(2)
David Pszenyczny 49š500(1)
Oscar Hedman 49š500(1)
Bryce Swan 45š600(1)
Andrew Murray 45š000(4)
Staffan Kronwall 45š000(2)
T.J. Fox 42š000(4)
Gabriel Bouthillette 38š500(1)
Cory Urquhart 22š500(1)




Edmonton

ArenaRexall Place
Capacity16š839
Ticket Price$50,00


Income

Current Funds$5š973š402

Expenses

Pro Payroll$45š274š000
Farm Payroll$2š075š000
Prospect Fees$0š000
Coach$225š500
Games Remaining82
Total Game Expenses$580š177
Projected Expenses$47š574š500
Projected Balance-$41š601š098

Salary Commitment

Year: 2016$47š349š000
Year: 2017$34š913š000
Year: 2018$18š000š000
Year: 2019$10š240š000

 Pro Payroll

Marc-Andre Fleury 6š360š000(4)
Shawn Matthias 3š876š000(2)
Jonathan Sigalet 3š740š000(1)
Brandon Dubinsky 3š306š000(2)
Tomas Vanek 3š190š000(3)
Daniel Briere 2š975š000(1)
Max Pacioretty 2š736š000(2)
Aleksandr Vasyunov 2š280š000(1)
Thomas Hickey 2š280š000(2)
Kyle Calder 2š170š000(2)
Sebastien Bisaillon 1š600š000(1)
Jonas Hiller 1š500š000(1)
Brad Lukowich 1š500š000(5)
Kirill Petrov 1š368š000(3)
Blake Kessel 1š368š000(2)
Cory Murphy 1š300š000(4)
Patrice Cormier 1š275š000(3)
T.J. Galiardi 1š200š000(3)
Tomas Tatar 750š000(2)
Jan Hrdina 500š000(5)


 Farm Payroll

Mike Fisher 400š000(3)
Hal Gill 250š000(3)
Chris Higgins 144š000(4)
Sergei Varlamov 131š000(1)
Jason Wiemer 125š000(1)
Sami Salo 120š000(2)
Michal Handzus 100š000(5)
Mike York 100š000(2)
Zbynek Michalek 96š000(5)
Paul Manning 85š000(1)
Colby Armstrong 84š000(5)
Jannik Hansen 77š000(3)
Jesse Winchester 77š000(2)
Nikos Tselios 70š000(2)
Adam Henrich 60š000(5)
Brad Boyes 60š000(4)
Carter Ashton 60š000(2)
Travis Moen 36š000(5)




Minnesota

ArenaScreen Center
Capacity18š064
Ticket Price$50,00


Income

Current Funds$765š001

Expenses

Pro Payroll$42š598š500
Farm Payroll$1š075š750
Prospect Fees$0š000
Coach$300š000
Games Remaining82
Total Game Expenses$536š271
Projected Expenses$43š974š250
Projected Balance-$43š209š249

Salary Commitment

Year: 2016$43š674š250
Year: 2017$29š401š000
Year: 2018$20š826š200
Year: 2019$3š426š000

 Pro Payroll

Henrik Zetterberg 8š300š000(2)
Alvaro Montoya 4š000š000(1)
Colten Teubert 3š876š000(3)
David Fischer 3š740š000(3)
Chris Stewart 2š400š000(1)
John Tavares 2š400š000(3)
Jake Allen 2š280š000(3)
Alex Pietrangelo 1š824š000(3)
Chad Painchaud 1š600š000(1)
Matthew Stajan 1š440š000(5)
Kyle Turris 1š368š000(3)
Derick Brassard 1š200š000(1)
Mike Lundin 1š200š000(1)
Jake Gardiner 1š162š500(1)
Rhett Rakhshani 1š026š000(3)
Tim Brent 960š000(5)
Ryan Wilson 960š000(4)
Jan Mursak 912š000(1)
Troy Brouwer 900š000(1)
Josh Godfrey 675š000(3)
Ryan Jones 375š000(1)


 Farm Payroll

Antoine Vermette 132š000(1)
Blair Jones 132š000(2)
Pascal Dupuis 127š500(1)
Riley Nash 91š200(3)
Akim Aliu 79š800(2)
Jacob Josefson 77š500(1)
Phil Kessel 70š000(1)
Tom Pyatt 63š000(2)
Michal Neuvirth 60š000(1)
Eric O'Dell 60š000(3)
Tomas Kurka 60š000(3)
Ryan Parent 36š750(1)
Mark Stuart 36š000(5)
Lukas Krajicek 30š000(4)
Stephen Peat 20š000(1)




Columbus

ArenaNationwide Arena
Capacity18š136
Ticket Price$55,00


Income

Current Funds$3š329š483

Expenses

Pro Payroll$53š328š000
Farm Payroll$1š157š000
Prospect Fees$0š000
Coach$216š000
Games Remaining75
Total Game Expenses$667š085
Projected Expenses$50š031š402
Projected Balance-$959š115

Salary Commitment

Year: 2016$54š485š000
Year: 2017$39š138š000
Year: 2018$6š995š500
Year: 2019$3š506š500

 Pro Payroll

Marek Zidlicky 5š500š000(2)
Tuukka Rask 4š920š000(2)
Radek Dvorak 4š335š000(1)
T.J. Fast 3š740š000(2)
Shane Doan 3š485š000(1)
Roman Cechmanek 3š400š000(2)
Zach Boychuk 3š103š000(2)
Mike Weber 2š900š000(1)
Oscar Moeller 2š736š000(2)
Blake Wheeler 2š520š000(2)
Maxime Talbot 2š100š000(2)
Kris Beech 2š000š000(2)
Doug Murray 1š920š000(4)
Nikita Alexeev 1š920š000(3)
Brady Calla 1š824š000(2)
Ladislav Smid 1š680š000(1)
Nicklas Bergfors 1š320š000(3)
Matt D'Agostini 900š000(1)
Danny Syvret 900š000(1)
Pascal Leclaire 850š000(5)
Andy Greene 675š000(1)
Davis Drewiske 600š000(4)


 Farm Payroll

Mike Davies 132š000(2)
Mike VanRyn 99š000(1)
Evgeny Dadonov 95š000(1)
Yann Sauve 90š000(3)
Niklas Kronwall 84š000(4)
Mark Streit 80š000(2)
Vladimir Sapozhnikov 80š000(1)
Gerald Coleman 80š000(1)
Mikko Koskinen 60š000(2)
Rico Fata 56š000(3)
Ruslan Fedotenko 55š000(3)
Jay Harrison 52š500(4)
Mikhail Grabovsky 48š000(1)
Anton Volchenkov 48š000(3)
Sergei Zinoviev 40š000(1)
Konstantin Zakharov 30š000(1)
Alexander Steen 27š500(2)




Dallas

ArenaReunion Arena
Capacity18š532
Ticket Price$57,00


Income

Current Funds$5š830š082

Expenses

Pro Payroll$44š801š000
Farm Payroll$1š450š100
Prospect Fees$0š000
Coach$300š000
Games Remaining75
Total Game Expenses$567š696
Projected Expenses$42š577š226
Projected Balance$13š129š374

Salary Commitment

Year: 2016$46š251š100
Year: 2017$40š043š100
Year: 2018$31š424š800
Year: 2019$13š668š000

 Pro Payroll

Maxim Lapierre 4š400š000(3)
Justin Mercier 3š480š000(5)
Bob Sanguinetti 3š480š000(4)
Joe Colborne 3š306š000(3)
Jaroslav Halak 2š736š000(1)
Brad Ference 2š600š000(2)
Blake Comeau 2š400š000(3)
Brenden Morrow 2š210š000(4)
Denis Parshin 2š200š000(2)
Devan Dubnyk 2š000š000(1)
Teemu Laakso 1š760š000(3)
Milan Hejduk 1š500š000(3)
Daniel Alfredsson 1š500š000(3)
Evan McGrath 1š440š000(4)
Mark Mitera 1š440š000(4)
Colin White 1š320š000(2)
Daniel Winnik 1š080š000(4)
Grant Lewis 990š000(3)
Mark Katic 912š000(1)
Robin Figren 912š000(2)
Jason Demers 900š000(3)
Nazem Kadri 825š000(2)
Viktor Stalberg 525š000(3)
Daymond Langkow 510š000(2)
Antti Pihlstrom 375š000(1)


 Farm Payroll

Micki Dupont 170š000(4)
Jason Chimera 140š000(4)
Kamil Piros 127š500(3)
Yannick Tremblay 116š000(2)
Brian Elliott 96š000(5)
Noah Welch 84š000(5)
Raffi Torres 84š000(3)
Martin Erat 82š800(2)
Jared Staal 79š800(3)
Adam Hall 70š000(1)
Paul Gaustad 66š000(3)
Patrick Rissmiller 66š000(3)
Andy Rogers 60š000(1)
Ben Eager 55š000(1)
Alec Martinez 52š500(3)
Mike Murphy 52š500(2)
Jakub Koreis 48š000(5)




Phoenix

ArenaJobing.com Arena
Capacity17š799
Ticket Price$60,00


Income

Current Funds$540š760

Expenses

Pro Payroll$51š078š000
Farm Payroll$1š329š100
Prospect Fees$0š000
Coach$300š000
Games Remaining82
Total Game Expenses$642š770
Projected Expenses$52š707š100
Projected Balance-$52š166š340

Salary Commitment

Year: 2016$52š407š100
Year: 2017$30š665š100
Year: 2018$24š770š500
Year: 2019$12š546š000

 Pro Payroll

Dan Blackburn 5š520š000(4)
Brad Stuart 5š375š000(1)
Ryan Stoa 4š400š000(3)
Chris Campoli 3š400š000(1)
Alexander Radulov 3š400š000(1)
Kris Russell 2š900š000(1)
Peter Smrek 2š520š000(3)
Ossi Vaananen 2š520š000(3)
Paul Mara 2š520š000(3)
Jonathan Bernier 2š400š000(4)
Logan MacMillan 2š280š000(2)
Dainius Zubrus 1š700š000(1)
Viktor Kozlov 1š610š000(4)
Chris Bourque 1š600š000(1)
Kevin Porter 1š600š000(1)
Enver Lisin 1š600š000(1)
Alexei Kaygorodov 1š440š000(4)
Brad Marchand 1š368š000(2)
Keith Yandle 1š080š000(4)
Ian McDonald 945š000(2)
Scott Glennie 900š000(2)


 Farm Payroll

Jiri Fischer 200š000(4)
Tom Preissing 119š000(2)
Chris Summers 102š600(2)
Mike Commodore 92š000(4)
Sebastien Caron 85š000(3)
Tim Kennedy 84š000(5)
Jonas Ahnelov 82š500(3)
Geoff Platt 77š000(1)
Dustin Byfuglien 73š500(2)
Brad Isbister 70š000(5)
Mike Leclerc 60š000(1)
Joakim Lundstrom 54š000(2)
Martins Karsums 52š500(2)
Todd Fedoruk 52š000(3)
Tyler Arnason 50š000(5)
Darrol Powe 45š000(3)
Olivier Latendresse 30š000(1)




Anaheim

ArenaHonda Center
Capacity17š174
Ticket Price$48,00


Income

Current Funds$539š117

Expenses

Pro Payroll$38š774š000
Farm Payroll$536š500
Prospect Fees$0š000
Coach$250š000
Games Remaining82
Total Game Expenses$482š445
Projected Expenses$39š560š500
Projected Balance-$39š021š383

Salary Commitment

Year: 2016$39š310š500
Year: 2017$19š069š000
Year: 2018$11š599š000
Year: 2019$3š987š000

 Pro Payroll

Jordan Staal 5š565š000(2)
J-S Giguere 5š200š000(3)
Andrei Zubarev 2š900š000(1)
Kyle Follmer 2š900š000(1)
Alexandre Pickard 2š400š000(1)
Michael Grabner 1š920š000(5)
Drew Doughty 1š920š000(1)
Stanislav Chistov 1š920š000(4)
Eric Nystrom 1š680š000(1)
Jakub Voracek 1š368š000(1)
Richard Stehlik 1š200š000(1)
Paul Ranger 1š200š000(1)
Nicklas Backstrom 1š080š000(2)
Jeff Frazee 1š026š000(1)
Louis Leblanc 825š000(2)
Philip Gogulla 800š000(1)
Eric Perrin 760š000(3)
Jeff Taffe 750š000(1)
Casey Borer 700š000(1)
Bruno Gervais 700š000(1)
Todd Bertuzzi 660š000(1)
Scott Niedermayer 650š000(3)
Tom Poti 650š000(3)


 Farm Payroll

Kristian Huselius 100š000(3)
Denis Gauthier 99š000(5)
Alexei Smirnov 96š000(3)
Chris Kunitz 96š000(3)
Trent Hunter 60š000(3)
Konstantin Barulin 48š000(5)
Mike Brown 37š500(1)




San Jose

ArenaSan Jose Arena
Capacity17š496
Ticket Price$66,00


Income

Current Funds$7š723š351

Expenses

Pro Payroll$55š346š500
Farm Payroll$2š360š450
Prospect Fees$0š000
Coach$225š500
Games Remaining78
Total Game Expenses$706š493
Projected Expenses$55š106š477
Projected Balance$12š067š772

Salary Commitment

Year: 2016$57š706š950
Year: 2017$37š159š450
Year: 2018$16š132š000
Year: 2019$8š325š000

 Pro Payroll

Martin StLouis 6š035š000(2)
Derek Morris 5š750š000(1)
Rick Dipietro 5š640š000(2)
Tyler Myers 4š560š000(3)
Braydon Coburn 4š080š000(5)
Nigel Dawes 4š000š000(1)
Anton Kuryanov 4š000š000(1)
Roman Voloshenko 3š740š000(2)
Brent Johnson 2š875š000(1)
Matt Ellison 2š400š000(1)
Markus Naslund 2š252š500(4)
Igor Grigorenko 2š200š000(2)
Nick Palmieri 1š824š000(2)
Matt Pelech 1š760š000(3)
Mike Komisarek 1š080š000(3)
Jason Allison 1š000š000(5)
Marcel Hossa 900š000(1)
Tim Erixon 750š000(2)
Dimitri Afanasenkov 500š000(5)


 Farm Payroll

Nolan Yonkman 255š000(2)
Michael Peca 212š500(4)
Pavel Datsyuk 204š000(2)
Kurt Sauer 172š000(4)
Jeff O'Neill 153š000(1)
Stephane Robidas 141š000(2)
Alexander Eremenko 108š000(3)
Boris Mironov 91š000(3)
Toni Dahlman 85š000(1)
Ryan Bayda 84š000(2)
Jussi Timonen 80š000(1)
Grigory Shafigulin 77š000(3)
Jack Hillen 75š000(3)
Igor Mirnov 70š000(1)
Steve Konowalchuk 65š000(1)
Francois Bouchard 62š700(2)
Dan Fritsche 60š000(1)
Tomas Plihal 60š000(4)
Sergei Korostin 57š000(1)
Matt Bradley 56š000(3)
Kevin Poulin 52š500(1)
Colton Orr 48š000(5)
Curtis Brown 46š750(2)
Kevin Marshall 45š000(2)




LA

ArenaStaples Center
Capacity18š118
Ticket Price$48,00


Income

Current Funds-$292š480

Expenses

Pro Payroll$42š066š000
Farm Payroll$2š040š000
Prospect Fees$0š000
Coach$300š000
Games Remaining82
Total Game Expenses$541š537
Projected Expenses$44š406š000
Projected Balance-$44š698š480

Salary Commitment

Year: 2016$44š106š000
Year: 2017$18š077š500
Year: 2018$8š172š000
Year: 2019$1š079š000

 Pro Payroll

Leland Irving 5š830š000(3)
Alexei Yemelin 4š830š000(1)
Ryan O'Marra 3š740š000(2)
Ryan Hollweg 2š900š000(1)
Anthony Stewart 2š640š000(1)
Mikhail Stefanovich 2š400š000(1)
Chad Denny 2š280š000(2)
Daultan Leveille 2š000š000(1)
Drayson Bowman 2š000š000(1)
Viktor Tikhonov 1š824š000(1)
Kyle Quincey 1š600š000(1)
Matt Foy 1š600š000(1)
Chris Conner 1š260š000(2)
Matt Butcher 1š260š000(2)
Viatcheslav Voynov 1š200š000(1)
Nicklas Backstrom 1š110š000(3)
Jamie McBain 963š000(2)
Dmitri Vorobiev 900š000(1)
Logan Couture 684š000(1)
Peter Harrold 525š000(1)
Tuomo Ruutu 520š000(5)


 Farm Payroll

Scott Gomez 200š000(1)
Darcy Tucker 150š000(5)
Andy Delmore 127š000(4)
Oleg Tverdovsky 120š000(5)
Jarret Stoll 108š000(3)
Karri Ramo 99š000(1)
Aaron Bader 88š000(1)
Brett Carson 84š000(1)
Brendan Mikkelson 82š500(1)
Curtis Glencross 77š000(2)
Chris Kreider 67š500(2)
Josef Hrabal 66š000(1)
Paul Martin 66š000(4)
Jonathan Sim 66š000(1)
Toni Rajala 60š000(2)
Richard Panik 60š000(2)
Colin Wilson 55š000(1)
Maxim Kondratiev 54š000(4)
Chad Kolarik 52š500(2)
Codey Burki 48š000(2)
Lauri Korpikoski 45š000(1)
Tomas Zizka 45š000(1)
Ryan Carter 45š000(3)
Anson Carter 42š000(5)
Andrew Ebbett 37š500(2)
Colin Fraser 35š000(1)
Clayton Stoner 30š000(1)
Karl Stewart 30š000(1)




Calgary

ArenaCanadian Airlines Saddledome
Capacity17š139
Ticket Price$64,00


Income

Current Funds$39š741š356

Expenses

Pro Payroll$61š670š500
Farm Payroll$1š522š000
Prospect Fees$0š000
Coach$237š000
Games Remaining60
Total Game Expenses$773š530
Projected Expenses$46š411š829
Projected Balance$41š044š503

Salary Commitment

Year: 2016$63š192š500
Year: 2017$36š981š500
Year: 2018$19š652š500
Year: 2019$15š885š500

 Pro Payroll

Miikka Kiprusoff 9š775š000(2)
Pierre-Marc Bouchard 7š200š000(5)
Marc-Edouard Vlasic 5š300š000(1)
Marek Svatos 5š300š000(1)
Jay Bouwmeester 4š800š000(4)
Anze Kopitar 4š600š000(1)
Risto Korhonen 4š200š000(1)
Patrick Kane 2š736š000(1)
Victor Hedman 2š700š000(2)
Felix Potvin 1š785š000(4)
Denis Grebeshkov 1š760š000(2)
Branko Radivojevic 1š550š000(3)
Rob Blake 1š453š500(4)
Jon Quick 1š200š000(1)
Keith Tkachuk 1š080š000(2)
David Perron 912š000(1)
Erik Karlsson 912š000(3)
Linus Omark 912š000(2)
Oleg Saprykin 900š000(1)
Jordan Eberle 900š000(1)
Steve Montador 600š000(2)
Jochen Hecht 595š000(3)
Marc Savard 500š000(3)


 Farm Payroll

Henrik Sedin 210š000(3)
Zigmund Palffy 178š500(4)
Jan Marek 178š500(4)
Matt Cooke 148š000(2)
Barret Jackman 100š000(1)
Aki Seitsonen 88š000(2)
Kevin Bieksa 84š000(5)
Jeff Woywitka 72š000(4)
Sean McMorrow 72š000(2)
Peter Regin 67š500(2)
Matt Walker 67š000(4)
Burke Henry 67š000(4)
Alexander Edler 66š000(2)
David Hale 63š000(1)
Joe Pavelski 60š500(2)




Vancouver

ArenaGeneral Motors Place
Capacity18š600
Ticket Price$57,00


Income

Current Funds$6š072š533

Expenses

Pro Payroll$51š093š000
Farm Payroll$1š091š500
Prospect Fees$0š000
Coach$237š000
Games Remaining78
Total Game Expenses$639š287
Projected Expenses$49š864š354
Projected Balance$18š229š879

Salary Commitment

Year: 2016$52š184š500
Year: 2017$31š756š000
Year: 2018$10š652š000
Year: 2019$1š683š000

 Pro Payroll

Pavel Kubina 8š300š000(1)
Martin Havlat 6š300š000(2)
Michael Sauer 3š740š000(3)
Trevor Lewis 3š570š000(2)
Cory Schneider 3š190š000(2)
Marek Zagrapan 3š190š000(2)
Michael Frolik 2š736š000(1)
Patrick Berglund 2š736š000(1)
Sergey Kostitsyn 2š280š000(2)
Jacob Markstrom 2š280š000(3)
Joe Sakic 2š200š000(1)
Zach Bogosian 1š824š000(3)
Eric Fehr 1š680š000(1)
Steve Bernier 1š320š000(1)
Jakub Klepis 1š260š000(2)
Yannick Weber 1š237š000(1)
Boris Valabik 960š000(2)
Igor Radulov 770š000(5)
Miroslav Satan 760š000(5)
Roman Hamrlik 760š000(3)


 Farm Payroll

Dustin Boyd 132š000(2)
Evgeny Korolev 122š000(1)
Petr Sykora 114š000(2)
Niklas Hagman 108š000(2)
Andrew Marshall 96š000(3)
Petteri Nokelainen 84š000(3)
Danil Markov 76š000(3)
Craig Anderson 72š000(4)
Rene Bourque 60š000(4)
Cameron Atkinson 60š000(1)
Josef Vasicek 58š000(3)
Jonathan Boutin 51š000(3)
Patrick Kaleta 37š500(1)
Blair Betts 21š000(4)