Financial Report

(As of ŽÅŌ×ÅŅĒ, ĘÅ× 9 2012)

Boston

ArenaTD Garden
Capacity17š565
Ticket Price$55,00


Income

Current Funds-$1š905š148

Expenses

Pro Payroll$45š813š000
Farm Payroll$1š359š800
Prospect Fees$0š000
Coach$100š000
Games Remaining82
Total Game Expenses$576š498
Projected Expenses$47š272š800
Projected Balance-$49š177š948

Salary Commitment

Year: 2020$47š172š800
Year: 2021$31š955š800
Year: 2022$14š174š000
Year: 2023$5š618š000

 Pro Payroll

Hannu Toivonen 5š700š000(2)
Marcel Goc 4š800š000(3)
Rick Nash 4š600š000(1)
Jay Bouwmeester 4š250š000(2)
Cal Clutterbuck 3š570š000(1)
Zdeno Chara 3š100š000(2)
Matt Lashoff 2š640š000(1)
Kevin Porter 2š640š000(2)
Jiri Hudler 2š440š000(4)
Zack Kassian 2š000š000(1)
Antero Niittymaki 1š800š000(2)
Eric Brewer 1š513š000(4)
Nate Hagemo 1š320š000(3)
Ivan Vishnevski 1š200š000(1)
Brooks Laich 1š200š000(3)
Matt Halischuk 1š080š000(4)
Nick Tarnasky 1š080š000(3)
Tyler Kennedy 880š000(1)


 Farm Payroll

Olaf Kolzig 255š000(4)
Chris Pronger 240š000(2)
Tony Martensson 190š000(1)
Andrei Zyuzin 150š000(4)
Ossi Vaananen 150š000(4)
Steven Kampfer 90š000(3)
Igor Radulov 77š000(1)
Nikita Nikitin 66š000(3)
Matt Hunwick 60š000(1)
Ned Lukacevic 36š800(2)
Geoff Platt 30š000(4)
Tom Sestito 15š000(2)




Toronto

ArenaAir Canada Center
Capacity18š819
Ticket Price$65,00


Income

Current Funds$57š421š561

Expenses

Pro Payroll$47š710š000
Farm Payroll$2š372š600
Prospect Fees$0š000
Coach$200š000
Games Remaining68
Total Game Expenses$613š202
Projected Expenses$41š697š766
Projected Balance$68š725š035

Salary Commitment

Year: 2020$56š982š600
Year: 2021$36š953š600
Year: 2022$29š338š700
Year: 2023$684š500

 Pro Payroll

Scott Hartnell 6š900š000(1)
Anton Belov 5š520š000(3)
Rostislav Olesz 5š520š000(2)
Chet Pickard 4š400š000(3)
Zach Hamill 3š740š000(3)
Nikolai Khabibulin 3š375š000(1)
Colby Robak 3š306š000(3)
Jared Cowen 2š900š000(1)
Matthew Corrente 2š880š000(3)
Joonas Nattinen 2š736š000(3)
Maxim Goncharov 2š640š000(3)
Brian Boyle 2š000š000(1)
Stefan Legien 2š000š000(1)
Ian Cole 1š368š000(3)
Mikael Samuelsson 1š312š500(3)
Brandon Saad 1š162š500(2)
Joey Hishon 900š000(1)
Anton Lander 750š000(1)
Anton Rodin 750š000(1)
Jody Shelley 450š000(2)


 Farm Payroll

Toni Lydman 161š000(3)
Christian Berglund 153š000(2)
Sergei Shirokov 144š500(4)
Erik Ersberg 144š000(4)
Milan Kraft 130š000(4)
Dougie Hamilton 123š750(3)
Oleg Tverdovsky 120š000(1)
John Gibson 116š250(3)
Trent Hunter 110š000(4)
Mason Raymond 99š000(1)
Riley Sheahan 91š200(3)
Jay Harrison 84š000(5)
Dalton Smith 82š500(1)
Nikita Kucherov 82š500(3)
Jason DeSantis 80š000(1)
Wes O'Neill 72š000(3)
Francis Lemieux 72š000(2)
Kris Chucko 72š000(5)
Stefan Della Rovere 68š400(2)
Ethan Werek 60š000(3)
Cameron Gaunce 57š000(2)
Mattias Ritola 52š500(1)
Chris Tanev 45š000(3)
Mark Letestu 45š000(2)
Tim Stapleton 45š000(2)
Paul Szczechura 42š000(2)
Byron Bitz 20š000(1)




Montreal

ArenaBell Center
Capacity21š273
Ticket Price$50,00


Income

Current Funds$7š327š304

Expenses

Pro Payroll$56š472š750
Farm Payroll$883š500
Prospect Fees$0š000
Coach$214š500
Games Remaining75
Total Game Expenses$702š082
Projected Expenses$52š656š174
Projected Balance$15š240š850

Salary Commitment

Year: 2020$57š356š250
Year: 2021$26š622š500
Year: 2022$14š618š500
Year: 2023$4š698š500

 Pro Payroll

Dany Heatley 10š468š750(1)
Alexei Yemelin 5š520š000(3)
Dion Phaneuf 5š000š000(2)
James Sheppard 4š400š000(2)
Frans Nielsen 4š080š000(5)
Luke Schenn 4š000š000(1)
Jeff Skinner 2š900š000(1)
Ryan Stoa 2š900š000(1)
Blake Wheeler 2š880š000(3)
Dana Tyrell 2š280š000(1)
Dustin Tokarski 2š280š000(1)
Jonathon Blum 2š200š000(1)
Wayne Simmonds 1š600š000(1)
Sebastien Bisaillon 1š320š000(2)
Dustin Jeffrey 1š284š000(2)
Theo Peckham 1š200š000(1)
Dustin Byfuglien 840š000(3)
Gabriel Bourque 800š000(1)
Chris Mason 520š000(3)


 Farm Payroll

Brett Clark 160š000(3)
Tom Poti 110š000(4)
Martin Grenier 110š000(4)
Nick Schultz 110š000(4)
Chris Kunitz 110š000(4)
Chris Drury 93š500(4)
Chris Osgood 85š000(4)
Derek Meech 60š000(1)
Dan Turple 45š000(1)




Buffalo

ArenaFirst Niagara Center
Capacity18š690
Ticket Price$55,00


Income

Current Funds$10š584š608

Expenses

Pro Payroll$54š472š000
Farm Payroll$2š181š200
Prospect Fees$0š000
Coach$315š000
Games Remaining82
Total Game Expenses$694š734
Projected Expenses$56š968š200
Projected Balance-$46š383š592

Salary Commitment

Year: 2020$56š653š200
Year: 2021$49š446š000
Year: 2022$42š519š000
Year: 2023$15š538š000

 Pro Payroll

Vincent Lecavalier 7š225š000(3)
Marian Gaborik 6š460š000(4)
Carey Price 6š360š000(4)
Martin StLouis 5š500š000(3)
Joshua Bailey 5š060š000(3)
Nino Niederreiter 3š480š000(2)
Ryan O'Reilly 2š736š000(1)
Carter Ashton 2š736š000(3)
Kyle Beach 2š640š000(3)
Matt Pelech 1š680š000(1)
Cody Bass 1š680š000(2)
Andrej Meszaros 1š600š000(1)
Jordan Leopold 1š320š000(3)
Ryan Murphy 1š275š000(2)
Martins Karsums 1š080š000(3)
Andrei Pervyshin 1š080š000(4)
Eric Staal 1š000š000(4)
Adam Larsson 960š000(3)
Corey Crawford 600š000(1)


 Farm Payroll

Ross Lupaschuk 220š000(3)
Jose Theodore 196š200(1)
Jonathan Cheechoo 100š000(5)
Ladislav Smid 96š000(2)
Jason Pominville 96š000(1)
Andy Hilbert 84š000(3)
Chris Butler 84š000(4)
Tim Kennedy 84š000(1)
Shawn Belle 84š000(2)
Jan Bulis 80š000(4)
Janne Pesonen 72š000(2)
Ryan Shannon 66š000(4)
Vadim Zhelobnyuk 66š000(3)
Jim Sharrow 66š000(2)
Chad Rau 66š000(1)
Jonathon Kalinski 66š000(4)
Stefan Ruzicka 66š000(4)
Rostislav Klesla 61š000(2)
Adam Henrich 60š000(1)
Nathan McIver 54š000(1)
Oscar Hedman 54š000(3)
Paul Stastny 54š000(4)
Kamil Kreps 54š000(5)
Tomas Kaberle 50š000(2)
Jeff Taffe 50š000(5)
Tanner Glass 45š000(2)
Bryce Swan 36š000(3)
T.J. Fox 35š000(1)
Josh Hennessy 18š000(4)
David Koci 18š000(2)




Ottawa

ArenaScotiabank Place
Capacity20š500
Ticket Price$60,00


Income

Current Funds$96š652š698

Expenses

Pro Payroll$54š973š000
Farm Payroll$1š948š500
Prospect Fees$0š000
Coach$300š000
Games Remaining71
Total Game Expenses$697š823
Projected Expenses$49š545š445
Projected Balance$108š077š078

Salary Commitment

Year: 2020$56š921š500
Year: 2021$27š799š500
Year: 2022$12š448š500
Year: 2023$6š468š000

 Pro Payroll

Guillaume Latendresse 6š360š000(4)
Ondrej Pavelec 5š520š000(1)
Kyle Okposo 4š600š000(1)
Kevin Shattenkirk 4š000š000(1)
Cody Franson 4š000š000(1)
Jaromir Jagr 3š875š000(2)
Ilya Zubov 3š740š000(2)
Brent Seabrook 3š480š000(2)
Ondrej Fiala 3š190š000(3)
Karl Alzner 2š900š000(1)
Brett Sutter 2š900š000(1)
Thomas McCollum 2š400š000(1)
Oliver Ekman-Larsson 2š400š000(1)
Kyle Brodziak 2š200š000(3)
Austin Watson 1š080š000(2)
Stanislav Galiev 1š080š000(2)
Colby Cohen 798š000(2)
Erik Condra 450š000(3)


 Farm Payroll

Alexander Semin 200š000(2)
Henrik Tallinder 200š000(2)
Ty Conklin 200š000(2)
Eric Lindros 159š000(2)
Michael Rupp 159š000(2)
Chad Wiseman 102š000(1)
Zbynek Michalek 96š000(1)
Ivan Baranka 84š000(2)
Jakub Cutta 84š000(1)
Anton Stralman 77š000(2)
Mike York 73š000(3)
Riku Helenius 72š000(2)
Mario Lucia 67š500(3)
James Neal 66š000(1)
P.K. Subban 66š000(4)
Michal Rozsival 60š000(2)
Kyle Rogers 54š000(1)
Arron Asham 45š000(2)
Colin Fraser 42š000(2)
Zack Smith 42š000(5)




Washington

ArenaVerizon Center
Capacity18š398
Ticket Price$57,00


Income

Current Funds$11š980š866

Expenses

Pro Payroll$62š034š000
Farm Payroll$1š587š100
Prospect Fees$0š000
Coach$261š000
Games Remaining68
Total Game Expenses$779š050
Projected Expenses$52š975š400
Projected Balance$8š426š530

Salary Commitment

Year: 2020$63š621š100
Year: 2021$47š489š500
Year: 2022$27š202š500
Year: 2023$18š524š500

 Pro Payroll

Joni Pitkanen 6š250š000(2)
Justin Pogge 5š520š000(5)
Alexei Yashin 5š000š000(1)
Brian Lee 4š800š000(4)
Jeff Carter 4š800š000(2)
Jakub Kindl 4š800š000(3)
Jack Campbell 3š638š000(2)
Patrice Bergeron 3š000š000(1)
Landon Ferraro 2š280š000(1)
Chris Brown 2š280š000(2)
David LeNeveu 2š000š000(4)
Adam Henrique 2š000š000(1)
Justin Keller 1š920š000(4)
Sean Bergenheim 1š700š000(4)
Alexander Frolov 1š600š000(3)
Loui Eriksson 1š440š000(2)
Brendan Bell 1š440š000(4)
Tyler Ennis 1š368š000(1)
Tim Erixon 1š368š000(1)
Duncan Siemens 900š000(2)
Krys Barch 840š000(1)
Carl Gunnarsson 840š000(5)
Tyler Biggs 825š000(3)
Brooks Orpik 525š000(3)
Erik Gustafsson 450š000(3)
Philip Larsen 450š000(2)


 Farm Payroll

Jed Ortmayer 221š000(2)
Alexei Kovalev 161š000(3)
Alan Letang 150š000(2)
Jeff Hamilton 140š000(1)
Ales Kotalik 125š000(3)
Ryan Strome 120š000(2)
Martti Jarventie 79š000(5)
J-Luc Grand-Pierre 73š000(3)
Sebastien Caron 65š000(3)
Danny Richmond 54š000(1)
Aki Seitsonen 54š000(3)
Petteri Nummelin 48š000(5)
Denis Reul 45š600(1)
Jochen Hecht 42š500(4)
Maxime Tanguay 42š000(5)
Rene Bourque 38š000(5)
Radek Bonk 38š000(2)
Ted Purcell 36š000(1)
Joe Pavelski 30š000(4)
Manny Malhotra 25š000(4)




Carolina

ArenaRBC Center
Capacity18š680
Ticket Price$58,00


Income

Current Funds$3š101š376

Expenses

Pro Payroll$57š117š500
Farm Payroll$700š750
Prospect Fees$0š000
Coach$300š000
Games Remaining75
Total Game Expenses$708š759
Projected Expenses$53š156š936
Projected Balance$4š543š030

Salary Commitment

Year: 2020$57š818š250
Year: 2021$24š214š000
Year: 2022$7š822š000
Year: 2023$4š777š000

 Pro Payroll

Simon Gagne 11š562š500(1)
Peter Mueller 8š800š000(1)
Maxim Mayorov 5š565š000(2)
Jiri Tlusty 5š300š000(1)
Sergey Kostitsyn 3š570š000(2)
Matt Jones 2š640š000(2)
Matt Foy 2š400š000(2)
Jeff Schultz 1š920š000(3)
Patric Hornqvist 1š920š000(1)
Duncan Keith 1š920š000(2)
Gilbert Brule 1š600š000(1)
David Jones 1š600š000(1)
Niklas Kronwall 1š500š000(4)
Evgeni Nabokov 1š455š000(5)
Bryan McCabe 1š125š000(3)
Mike Egener 1š080š000(1)
Matt Gilroy 900š000(1)
Jason Chimera 900š000(4)
Drew Miller 720š000(5)
Rhett Warrener 510š000(1)
Scott Clemmensen 130š000(4)


 Farm Payroll

Ryan Hollweg 192š000(2)
Brad Marchand 77š000(1)
Ville Leino 72š000(5)
Brett Skinner 66š000(1)
Brandon Prust 66š000(1)
Todd Fedoruk 65š000(1)
Petr Vrana 57š750(1)
Hugh Jessiman 54š000(2)
Joey MacDonald 51š000(2)




Flyers

ArenaWells Fargo Center
Capacity19š537
Ticket Price$70,00


Income

Current Funds$1š882š738

Expenses

Pro Payroll$50š527š500
Farm Payroll$2š392š900
Prospect Fees$0š000
Coach$314š000
Games Remaining77
Total Game Expenses$649š200
Projected Expenses$49š988š400
Projected Balance-$6š557š402

Salary Commitment

Year: 2020$52š920š400
Year: 2021$35š541š400
Year: 2022$18š338š000
Year: 2023$13š748š000

 Pro Payroll

Andrei Kostitsyn 5š520š000(2)
Riku Hahl 4š687š500(2)
Reto Berra 4š080š000(5)
Dan Ellis 4š080š000(1)
David Legwand 3š825š000(2)
Denis Grebeshkov 3š500š000(3)
Travis Zajac 3š480š000(4)
Milan Lucic 3š400š000(1)
Ryan McDonagh 3š400š000(1)
Martin Skoula 2š700š000(5)
NIkolay Zherdev 2š500š000(1)
Viatcheslav Trukhno 1š920š000(4)
Jamie McBain 1š600š000(1)
Marc-Andre Pouliot 1š440š000(2)
John Mitchell 1š260š000(1)
Ian White 1š200š000(4)
Mats Zuccarello 975š000(2)
John Oduya 960š000(1)


 Farm Payroll

T.J. Hensick 240š000(3)
Roman Polak 240š000(3)
Charlie Stephens 200š000(3)
Vesa Toskala 200š000(2)
Robert Esche 200š000(5)
Jeremy Colliton 192š000(2)
Nolan Yonkman 170š000(3)
Patrick Thoresen 144š000(3)
Dennis Wideman 144š000(2)
Alex Goligoski 99š000(1)
Martin Marincin 97š500(2)
Brett MacLean 96š000(4)
Jean-Francois Jacques 96š000(3)
Jack Skille 80š000(1)
Petr Kalus 72š000(5)
Anton Gustafsson 68š400(2)
Aaron Johnson 54š000(2)




New Jersey

ArenaPrudential Center
Capacity17š625
Ticket Price$45,00


Income

Current Funds-$5š689š407

Expenses

Pro Payroll$37š978š000
Farm Payroll$1š210š000
Prospect Fees$0š000
Coach$300š000
Games Remaining82
Total Game Expenses$481š561
Projected Expenses$39š488š000
Projected Balance-$45š177š407

Salary Commitment

Year: 2020$39š188š000
Year: 2021$29š103š000
Year: 2022$25š885š500
Year: 2023$13š788š000

 Pro Payroll

J-S Giguere 5š100š000(4)
Nick Petrecki 4š400š000(3)
Ryan Whitney 4š250š000(1)
Alex Bourret 2š880š000(4)
Sidney Crosby 2š400š000(4)
Evander Kane 2š280š000(3)
Chris Kreider 2š280š000(3)
Doug O'Brien 1š920š000(1)
Peter Forsberg 1š500š000(2)
Andrew Alberts 1š440š000(4)
Calvin Pickard 1š368š000(3)
Marty Turco 1š300š000(3)
Cody Almond 1š200š000(1)
Brett Sterling 1š080š000(5)
Mark Stuart 960š000(1)
John McFarland 880š000(1)
Anthony Aiello 840š000(5)
Arturs Kulda 700š000(1)
Cody Eakin 675š000(2)
Marcus Foligno 525š000(2)


 Farm Payroll

Petr Sykora 210š000(3)
Jaroslav Svoboda 177š000(2)
Mika Zibanejad 120š000(3)
Jonas Frogren 108š000(2)
Patrick O'Sullivan 96š000(2)
Fredrik Sjostrom 84š000(2)
Matt Calvert 80š000(1)
David Musil 72š000(3)
Oscar Klefbom 67š500(3)
John Erskine 52š500(2)
Jeff Glass 50š000(1)
Jack Johnson 48š000(4)
Jake Dowell 45š000(1)




Pittsburgh

ArenaConsol Energy Center
Capacity18š387
Ticket Price$48,00


Income

Current Funds$17š959š172

Expenses

Pro Payroll$54š300š000
Farm Payroll$2š484š850
Prospect Fees$0š000
Coach$250š000
Games Remaining82
Total Game Expenses$695š547
Projected Expenses$57š034š850
Projected Balance-$39š075š678

Salary Commitment

Year: 2020$56š784š850
Year: 2021$36š772š600
Year: 2022$15š653š100
Year: 2023$8š361š100

 Pro Payroll

Ilya Kovalchuk 11š000š000(2)
Marc Staal 5š520š000(4)
Brayden Schenn 5š244š000(2)
Alexander Perezhogin 5š100š000(1)
Steve Mason 4š080š000(3)
Trevor Cann 2š900š000(1)
Yann Sauve 2š736š000(3)
Magnus Paajarvi 2š736š000(1)
Jordan Schroeder 2š280š000(1)
Derek Stepan 2š140š000(2)
Michael Blunden 1š600š000(1)
Ryan Suter 1š500š000(1)
Nazem Kadri 1š368š000(1)
Denis Tolpeko 1š080š000(5)
Jamie Oleksiak 1š050š000(2)
Dmitri Kulikov 1š026š000(1)
Beau Bennett 840š000(2)
Patrick Nemeth 675š000(1)
Alexander Urbom 600š000(1)
Calle Jarnkrok 525š000(2)
Alex Tanguay 300š000(4)


 Farm Payroll

Barret Jackman 360š000(5)
Viktor Kozlov 250š750(5)
Clarke MacArthur 221š000(4)
Jeff Likens 192š000(3)
Jaroslav Hlinka 179š350(4)
Andrei Markov 170š000(4)
Steve Eminger 120š000(2)
Richard Stehlik 108š000(3)
Maxim Afinogenov 100š000(5)
Sam Roberts 84š000(2)
Jack Christian 72š000(5)
Henrik Lundqvist 67š000(2)
Nicklas Backstrom 66š000(3)
Tobias Stephan 60š000(1)
Ryan Getzlaf 60š000(1)
Riley Holzapfel 60š000(1)
Nikita Alexeev 55š000(3)
Stanislav Chistov 55š000(3)
Devin Setoguchi 54š000(4)
Joakim Lindstrom 54š000(4)
Mike Brown 49š500(2)
Philip Gogulla 47š250(1)




NYRangers

ArenaMadison Square Garden
Capacity18š200
Ticket Price$60,00


Income

Current Funds$17š666š639

Expenses

Pro Payroll$65š172š000
Farm Payroll$1š133š188
Prospect Fees$0š000
Coach$100š000
Games Remaining69
Total Game Expenses$809š819
Projected Expenses$55š877š536
Projected Balance$16š035š899

Salary Commitment

Year: 2020$66š305š188
Year: 2021$28š987š688
Year: 2022$19š754š500
Year: 2023$8š500š500

 Pro Payroll

Alexander Popov 8š100š000(1)
Ryan Russell 5š920š000(1)
Jon Quick 5š300š000(1)
Roman Cervenka 5š300š000(1)
Zach Boychuk 5š300š000(1)
Kris Versteeg 4š600š000(1)
Valtteri Filppula 4š080š000(3)
Blake Kessel 4š080š000(3)
Chris Clark 3š500š000(5)
Nicklas Lidstrom 2š975š000(2)
Pavel Valentenko 2š880š000(3)
Kimmo Timonen 1š500š000(4)
Matt Smaby 1š440š000(1)
Kevin Romy 1š440š000(2)
Andy Greene 1š440š000(4)
Brent Johnson 1š300š000(2)
John Negrin 1š026š000(2)
Drew Shore 1š026š000(2)
Chad LaRose 720š000(2)
Dustin Brown 670š000(5)
Cody McLeod 600š000(1)
Vaclav Prospal 600š000(4)
Guillaume Desbiens 600š000(1)
Jordan Hendry 525š000(2)
Cristobal Huet 250š000(4)


 Farm Payroll

Garnet Exelby 170š000(4)
Milan Jurcina 127š500(4)
Ryan Miller 122š188(2)
Michel Ouellet 110š000(4)
Matt Carle 91š000(5)
Steven Zalewski 88š000(3)
Brendan Morrison 73š000(3)
Dan Paille 72š000(1)
Kyle Calder 53š000(3)
Francois Bouchard 49š500(1)
Denis Kulyash 48š000(2)
Andrew Conboy 42š000(5)
Brad Winchester 36š000(1)
Jimmy Bonneau 30š000(2)
Matt Caruana 21š000(2)




NYIslander

ArenaNassau Colesium
Capacity16š250
Ticket Price$99,00


Income

Current Funds$6š599š476

Expenses

Pro Payroll$46š511š000
Farm Payroll$2š296š500
Prospect Fees$0š000
Coach$214š500
Games Remaining82
Total Game Expenses$597š829
Projected Expenses$49š022š000
Projected Balance-$42š422š524

Salary Commitment

Year: 2020$48š807š500
Year: 2021$32š358š000
Year: 2022$19š884š000
Year: 2023$8š287š000

 Pro Payroll

Patrick Marleau 6š500š000(2)
Benoit Pouliot 6š360š000(5)
Pavel Kubina 5š000š000(1)
Andrew Ladd 4š080š000(3)
Matt Duchene 3š876š000(2)
Roman Voloshenko 3š480š000(3)
Josh Harding 2š900š000(1)
Kristopher Letang 2š900š000(1)
Dennis Persson 2š640š000(1)
Dmitri Orlov 2š280š000(3)
Bryan Little 1š440š000(4)
Mark Visentin 1š440š000(2)
Mikhail Grabovski 1š200š000(3)
Darrol Powe 840š000(1)
Petr Straka 825š000(1)
Brock Nelson 750š000(1)


 Farm Payroll

Igor Mirnov 275š000(3)
Craig Anderson 232š000(5)
Jeff O'Neill 220š000(2)
Kip Miller 210š000(2)
Evgeny Artukhin 195š000(5)
Danny Syvret 108š000(2)
Antti Pihlstrom 108š000(1)
Jason Allison 100š000(1)
Keith Ballard 84š000(1)
Steve Rucchin 84š000(2)
Tom Kuehnhackl 75š000(3)
Phillip Danault 75š000(3)
Andy Wozniewski 72š000(1)
Brett Festerling 72š000(3)
Ryan Spooner 70š000(1)
Kent Huskins 60š000(5)
Scott Mayfield 60š000(3)
Danick Paquette 60š000(1)
Andrew Macdonald 52š500(1)
Jeff Tambellini 48š000(1)
Ryan Stone 36š000(2)




Florida

ArenaBankAtlantic Center
Capacity17š040
Ticket Price$55,00


Income

Current Funds$4š122š074

Expenses

Pro Payroll$50š974š500
Farm Payroll$2š053š000
Prospect Fees$0š000
Coach$300š000
Games Remaining75
Total Game Expenses$650š335
Projected Expenses$48š775š152
Projected Balance$5š602š682

Salary Commitment

Year: 2020$53š027š500
Year: 2021$34š698š000
Year: 2022$18š658š500
Year: 2023$7š148š000

 Pro Payroll

Shawn Matthias 5š060š000(1)
Nicolas Deschamps 4š830š000(2)
Radek Dvorak 3š800š000(3)
Roman Cechmanek 3š600š000(3)
Ryan Potulny 2š880š000(4)
Keaton Ellerby 2š640š000(1)
Fedor Tjutin 2š500š000(1)
Jeff Petry 2š400š000(1)
Marc-Andre Cliche 2š400š000(1)
Jhonas Enroth 2š400š000(2)
T.J. Galiardi 2š200š000(2)
Ed Jovanovski 2š137š000(1)
Ryan O'Marra 1š920š000(5)
Erik Gudbranson 1š824š000(3)
Zach Budish 1š824š000(2)
Jeremy Morin 1š712š000(2)
Jonathan Huberdeau 1š237š500(2)
Nathan Beaulieu 1š125š000(3)
Scottie Upshall 1š020š000(4)
Taylor Chorney 900š000(1)
Peter Budaj 900š000(3)
Nick Holden 840š000(2)
Mike Santorelli 825š000(2)


 Farm Payroll

Wojtek Wolski 290š000(5)
Dustin Penner 290š000(5)
Jamie Lundmark 99š000(4)
Andrew Ebbett 99š000(5)
Serge Payer 99š000(5)
Jordin Tootoo 99š000(5)
R.J. Umberger 99š000(5)
Mikko Koivu 93š500(5)
Stephen Weiss 93š500(4)
Jason Garrison 88š000(1)
Michael Ratchuk 80š000(1)
David Booth 72š000(1)
M-A Bergeron 71š250(2)
Tomas Kopecky 66š000(4)
Mike VanRyn 65š000(3)
Brian Campbell 60š000(3)
Michal Repik 57š750(2)
Brian Eklund 52š500(1)
Dan Sexton 49š500(3)
Bill Sweatt 45š000(3)
Patrick Eaves 42š000(2)
Riley Emmerson 30š000(3)
Ryan Jardine 12š000(3)




Winnipeg

ArenaMTS Centre
Capacity15š015
Ticket Price$50,00


Income

Current Funds-$1š777š601

Expenses

Pro Payroll$40š116š000
Farm Payroll$1š602š600
Prospect Fees$0š000
Coach$261š000
Games Remaining82
Total Game Expenses$511š946
Projected Expenses$41š979š600
Projected Balance-$43š757š201

Salary Commitment

Year: 2020$44š881š100
Year: 2021$30š720š100
Year: 2022$14š014š750
Year: 2023$6š059š500

 Pro Payroll

Alexander Radulov 4š800š000(3)
Stewe Downie 4š400š000(1)
Yakov Rylov 4š080š000(2)
Rob Shremp 3š625š000(2)
Konstantin Pushkarev 2š880š000(4)
Rick Dipietro 2š860š000(1)
Simon Despres 2š736š000(2)
David Aebischer 2š337š500(2)
Colton Gillies 2š200š000(1)
Justin Abdelkader 2š000š000(1)
Derek Joslin 1š760š000(3)
Anze Kopitar 1š760š000(2)
Kyle Mclaren 1š402š500(2)
Ryan Ellis 1š368š000(1)
Brad Richardson 990š000(3)
Erik Cole 977š500(4)
Johnny Boychuk 900š000(1)
Patrick McNeill 720š000(5)
Martin Ruzicka 520š000(5)
Antti Miettinen 520š000(5)
Brent Burns 442š000(5)


 Farm Payroll

Kyle Quincey 240š000(2)
David Moss 144š000(2)
Oleg Saprykin 128š350(2)
Steven Reinprecht 117š000(1)
Stefan Elliot 90š000(3)
Brian Gionta 90š000(2)
Bryan Rodney 90š000(2)
Pascal Leclaire 85š000(1)
Alex Plante 84š000(1)
Anton Khudobin 84š000(3)
Jamie McGinn 84š000(1)
David Hale 72š000(2)
Nicklas Jensen 67š500(3)
Zdenek Blatny 65š000(3)
Matt D'Agostini 63š000(1)
Vladimir Sobotka 60š500(3)
Petr Kadlec 38š250(3)




Tampa Bay

ArenaSt.Pete Times Forum
Capacity19š758
Ticket Price$49,00


Income

Current Funds-$1š356š280

Expenses

Pro Payroll$44š972š000
Farm Payroll$2š136š900
Prospect Fees$0š000
Coach$300š000
Games Remaining82
Total Game Expenses$578š157
Projected Expenses$47š408š900
Projected Balance-$48š765š180

Salary Commitment

Year: 2020$47š108š900
Year: 2021$31š072š900
Year: 2022$16š242š400
Year: 2023$1š249š500

 Pro Payroll

Leland Irving 6š700š000(1)
Risto Korhonen 5š520š000(3)
Martin Hanzal 4š600š000(1)
Lauri Tukonen 3š480š000(2)
Mike Green 2š880š000(3)
Michael Vernace 2š640š000(2)
Ryan Clowe 2š400š000(2)
Jamie Benn 2š200š000(2)
Andre Petersson 1š824š000(3)
David Backes 1š760š000(3)
Logan Couture 1š600š000(1)
David Rundblad 1š368š000(1)
Tomas Fleischmann 1š350š000(3)
Brendan Mikkelson 1š260š000(1)
Mike Richards 1š250š000(2)
Drew Stafford 990š000(3)
Angelo Esposito 945š000(2)
Igor Bobkov 825š000(2)
Oskars Bartulis 720š000(4)
Mario Scalzo 660š000(2)


 Farm Payroll

Jocelyn Thibault 235š400(3)
Darcy Tucker 150š000(1)
Fabian Brunnstrom 144š000(1)
Eric Nystrom 144š000(3)
Joel Ward 108š000(2)
Rocco Grimaldi 97š500(3)
Devante Smith-Pelly 90š000(1)
Radek Smolenak 84š000(4)
Stanislav Lascek 84š000(1)
Bruno Gervais 84š000(2)
Boris Valabik 84š000(3)
Tyler Eckford 73š500(2)
Morten Madsen 72š000(4)
Dustin Kohn 72š000(3)
Andreas Nodl 66š000(5)
Brent Sopel 61š000(5)
Jannik Hansen 60š000(4)
Alexander Sulzer 60š000(4)
Nate Thompson 60š000(2)
Taylor Pyatt 59š500(4)
Andrew Peters 55š000(5)
Vladislav Namestnikov 52š500(2)
Matt Bartkowski 52š500(2)
Jason King 40š000(1)
Alexandre Picard 36š000(3)
Riley Cote 12š000(4)




Detroit

ArenaJoe Louis Arena
Capacity20š066
Ticket Price$55,00


Income

Current Funds$50š673š009

Expenses

Pro Payroll$63š210š000
Farm Payroll$1š660š000
Prospect Fees$0š000
Coach$300š000
Games Remaining69
Total Game Expenses$794š756
Projected Expenses$54š838š171
Projected Balance$51š253š663

Salary Commitment

Year: 2020$64š870š000
Year: 2021$21š190š000
Year: 2022$13š637š300
Year: 2023$12š034š000

 Pro Payroll

Tuukka Rask 6š360š000(4)
Logan MacMillan 6š000š000(1)
Mattias Tedenby 5š300š000(1)
John Carlson 5š300š000(1)
Ty Wishart 4š600š000(1)
Cody Hodgson 4š600š000(1)
Eric Tangradi 4š600š000(1)
Mike Weber 4š080š000(5)
Travis Hamonic 3š400š000(1)
Todd Bertuzzi 3š000š000(2)
Oskar Osala 2š900š000(1)
Martin Biron 1š750š000(1)
Alex Hutchings 1š600š000(1)
George Parros 1š590š000(2)
Branislav Mezei 1š500š000(2)
Brandon Kozun 1š200š000(1)
Chris Conner 1š080š000(4)
Eric Belanger 1š050š000(3)
Charlie Coyle 900š000(1)
Justin Faulk 825š000(1)
Curtis Hamilton 675š000(2)
Michael Bournival 450š000(2)
Adam McQuaid 450š000(1)


 Farm Payroll

Mike Komisarek 210š000(4)
Marc Savard 130š000(4)
Mike Davies 108š000(4)
Dan Boyle 88š000(2)
Zack Phillips 82š500(3)
Patrick Wiercioch 79š800(3)
Zach Torquato 77š000(3)
Kyle Clifford 75š000(1)
Alexander Avtsin 67š500(3)
Ivan Telegin 67š500(1)
David Clarkson 66š000(2)
Curtis McElhinney 66š000(5)
Patrick Kaleta 66š000(2)
Philippe Paradis 62š700(2)
Curtis Glencross 60š000(3)
Kevin Connauton 60š000(1)
Francis Pare 55š000(2)
Nick Bonino 52š500(1)
Julian Melchiori 52š500(3)
Mat Clark 45š000(3)
Ryan Button 45š000(3)
Mikko Lehtonen 44š000(3)




St.Louis

ArenaScottrade Center
Capacity19š150
Ticket Price$55,00


Income

Current Funds$3š255š807

Expenses

Pro Payroll$28š052š000
Farm Payroll$2š282š500
Prospect Fees$0š000
Coach$300š000
Games Remaining82
Total Game Expenses$373š591
Projected Expenses$30š634š500
Projected Balance-$27š378š693

Salary Commitment

Year: 2020$30š334š500
Year: 2021$19š297š500
Year: 2022$9š432š000
Year: 2023$6š826š000

 Pro Payroll

Kevin Nastiuk 4š080š000(2)
Nathan Paetsch 2š880š000(4)
Dmitri Kugryshev 1š760š000(2)
Evgeny Kuznetsov 1š712š000(2)
Gabriel Landeskog 1š700š000(1)
Anton Babchuk 1š600š000(1)
Matthew Lombardi 1š600š000(1)
Tomas Vanek 1š500š000(5)
Jordan Caron 1š368š000(1)
Teemu Pulkkinen 1š284š000(2)
Dylan Mcilrath 1š275š000(1)
Jonathan Toews 1š200š000(1)
Kirill Kabanov 1š026š000(3)
Ryan O'Byrne 960š000(5)
Alex Auld 920š000(3)
Calvin de Haan 912š000(1)
Alexei Kaygorodov 800š000(5)
Robert Bortuzzo 525š000(1)
Nikita Zaitsev 500š000(1)
Teemu Hartikainen 450š000(2)


 Farm Payroll

Jason Spezza 270š000(2)
Tim Connolly 260š000(3)
Mark Popovic 200š000(1)
Shane O'Brien 170š000(4)
Ales Hemsky 150š000(2)
Christian Ehrhoff 150š000(5)
Chris Bourque 144š000(3)
Mark Eaton 100š000(3)
Eric Perrin 99š000(4)
Vaclav Nedorost 99š000(4)
Enver Lisin 96š000(5)
Joffrey Lupul 93š500(2)
David Steckel 84š000(3)
Matt Carkner 72š000(3)
Mikael Tellqvist 72š000(5)
Chris DiDomenico 70š000(1)
Jim Slater 66š000(2)
Steve Kariya 52š000(1)
David Ullstrom 35š000(1)




Chicago

ArenaUnited Center
Capacity22š428
Ticket Price$60,00


Income

Current Funds$4š253š562

Expenses

Pro Payroll$53š126š000
Farm Payroll$2š054š725
Prospect Fees$0š000
Coach$300š000
Games Remaining75
Total Game Expenses$676š594
Projected Expenses$50š744š566
Projected Balance$15š408š222

Salary Commitment

Year: 2020$55š180š725
Year: 2021$31š171š350
Year: 2022$15š705š850
Year: 2023$6š529š850

 Pro Payroll

Kari Lehtonen 5š100š000(2)
Mats Sundin 5š000š000(3)
Nick Palmieri 4š600š000(1)
Nikita Filatov 3š306š000(1)
Jarred Tinordi 3š306š000(3)
Thomas Greiss 3š190š000(1)
Krystofer Kolanos 3š180š000(4)
Kirill Koltsov 3š000š000(2)
Patrice Cormier 2š736š000(2)
Mikael Backlund 2š640š000(1)
Roman Josi 1š824š000(2)
Peter Holland 1š824š000(1)
Scott Gomez 1š610š000(2)
Tyler Cuma 1š600š000(1)
Matthew Stajan 1š440š000(1)
Petri Kontiola 1š200š000(1)
Andrew Cogliano 1š200š000(1)
Torrey Mitchell 1š080š000(5)
Sergei Gonchar 1š010š000(5)
Brian Elliott 960š000(1)
Marco Sturm 950š000(1)
Kris Russell 900š000(1)
T.J. Brodie 750š000(2)
A.-J. Thelen 720š000(3)


 Farm Payroll

Kiril Safronov 204š850(4)
Mike Fisher 191š000(4)
Ryan Malone 181š000(2)
Kristian Huselius 155š000(4)
Johannes Salmonsson 135š000(4)
Randy Jones 121š000(2)
Dwayne Roloson 120š000(4)
Mark Scheifele 90š000(3)
Marc Methot 84š000(4)
Yuri Trubachev 84š000(2)
Tomas Kloucek 81š000(5)
Alexander Prokopyev 71š000(5)
Mathieu Carle 70š000(1)
Jason Williams 64š375(1)
Milan Hejduk 61š000(4)
Kevin Dallman 61š000(5)
Marek Schwarz 60š000(3)
Eric Daze 59š500(2)
John Lammers 54š000(4)
Lukas Kaspar 42š000(5)
James Sixsmith 40š000(1)
Nicholas Drazenovic 25š000(1)




Nashville

ArenaBridgestone Arena
Capacity17š113
Ticket Price$90,00


Income

Current Funds$25š442š979

Expenses

Pro Payroll$54š991š000
Farm Payroll$1š986š400
Prospect Fees$0š000
Coach$300š000
Games Remaining68
Total Game Expenses$698š505
Projected Expenses$47š498š332
Projected Balance$37š119š422

Salary Commitment

Year: 2020$56š977š400
Year: 2021$22š108š900
Year: 2022$6š413š000
Year: 2023$1š633š500

 Pro Payroll

Shea Weber 5š300š000(1)
Semen Varlamov 5š300š000(1)
Evgeny Malkin 4š600š000(1)
Drew Doughty 4š600š000(1)
Mathieu Perreault 4š600š000(1)
Luca Caputi 4š200š000(2)
Nathan Gerbe 4š000š000(1)
Nick Leddy 3š638š000(2)
Evgeny Grachev 2š568š000(2)
Chad Denny 2š400š000(1)
Sergey Bobrovsky 2š280š000(3)
Brandon Sutter 2š100š000(2)
Niklas Hjalmarsson 1š680š000(2)
Alexandre Burrows 1š500š000(4)
Vladimir Tarasenko 1š320š000(1)
Evgeny Dadonov 1š320š000(3)
Anton Volchenkov 960š000(1)
Taylor Beck 825š000(1)
Tyler Pitlick 750š000(1)
Ryan Callahan 600š000(2)
Marc-Andre Gragnani 450š000(3)


 Farm Payroll

Freddy Meyer 230š000(3)
Ryan Munce 84š000(2)
Jonathan Ericsson 84š000(1)
Jared Boll 84š000(2)
Dany Sabourin 84š000(3)
Adam Pardy 77š000(1)
Michael Grabner 77š000(2)
Colin Wilson 77š000(2)
Taylor Doherty 75š000(2)
J.T. Miller 75š000(3)
Tyson Barrie 75š000(2)
Phil Oreskovic 72š000(2)
Marcus Johansson 68š400(2)
Kyle Cumiskey 66š000(3)
Mark Mancari 66š000(3)
Scott Parse 60š500(2)
Brayden McNabb 57š000(3)
Ruslan Bashkirov 55š000(3)
Rod Pelley 52š500(4)
Evan Oberg 52š500(1)
Nikolai Lemtyugov 52š500(2)
Alex Chiasson 52š500(3)
Tyler Bozak 49š500(2)
Chris Neil 45š000(2)
Zenon Konopka 45š000(4)
Joachim Nermark 45š000(2)
Marcus Kruger 45š000(2)
Cory Emmerton 44š000(3)
David Krejci 36š000(5)




Colorado

ArenaPepsi Center
Capacity18š007
Ticket Price$70,00


Income

Current Funds$14š601š912

Expenses

Pro Payroll$67š758š000
Farm Payroll$1š142š750
Prospect Fees$0š000
Coach$300š000
Games Remaining69
Total Game Expenses$843š912
Projected Expenses$58š229š899
Projected Balance$14š544š449

Salary Commitment

Year: 2020$68š900š750
Year: 2021$38š534š250
Year: 2022$21š869š000
Year: 2023$9š300š500

 Pro Payroll

Jarome Iginla 8š712š500(1)
Alexander Svitov 6š900š000(2)
Jordan Staal 4š600š000(1)
Lars Eller 4š000š000(1)
Dan Blackburn 3š910š000(5)
Thomas Hickey 3š740š000(3)
Brandon Gormley 3š306š000(3)
Jakub Voracek 3š190š000(3)
Sergei Samsonov 3š110š000(2)
Derek Forbort 2š900š000(1)
Marian Hossa 2š620š000(2)
Joe Sakic 2š500š000(2)
Erik Johnson 2š400š000(1)
David Fischer 2š400š000(1)
Roman Tesliuk 2š400š000(1)
Mark Fistric 2š269š500(5)
Darren Helm 2š000š000(1)
Nicklas Backstrom 1š780š000(4)
Tomas Kana 1š260š000(2)
Daniel Cleary 1š200š000(3)
Sean Couturier 1š080š000(3)
Cory Murphy 910š000(5)
Martin Gerber 570š000(1)


 Farm Payroll

Justin Williams 121š000(4)
Daniel Carcillo 96š000(2)
Grigory Shafigulin 96š000(4)
Liam Reddox 84š000(1)
Matt Greene 72š000(2)
Paul Postma 70š000(1)
Matt Taormina 60š000(1)
Zac Dalpe 60š000(1)
Karri Ramo 60š000(5)
Phil Kessel 60š000(5)
Zack Stortini 60š000(2)
Cory Urquhart 55š000(1)
Staffan Kronwall 55š000(1)
P.A. Parenteau 52š500(3)
Andrew Murray 48š000(5)
Anssi Salmela 47š250(2)
Greg Zanon 46š000(5)




Edmonton

ArenaRexall Place
Capacity16š839
Ticket Price$55,00


Income

Current Funds$8š248š320

Expenses

Pro Payroll$60š780š000
Farm Payroll$1š922š700
Prospect Fees$0š000
Coach$225š500
Games Remaining69
Total Game Expenses$767š417
Projected Expenses$52š951š778
Projected Balance$3š704š027

Salary Commitment

Year: 2020$62š702š700
Year: 2021$46š825š200
Year: 2022$29š550š000
Year: 2023$11š640š000

 Pro Payroll

Mathieu Aubin 7š200š000(5)
Marc-Andre Fleury 5š185š000(2)
Max Pacioretty 4š400š000(2)
Ron Hainsey 3š987š000(1)
Brandon Dubinsky 3š740š000(2)
Jonathan Sigalet 3š480š000(5)
Andrei Zubarev 3š190š000(3)
Nigel Williams 3š190š000(3)
T.J. Fast 2š900š000(1)
Brett Connolly 2š736š000(3)
Jason Arnott 2š600š000(3)
Ben Maxwell 2š100š000(1)
Gregory Campbell 2š000š000(1)
Alexander Bumagin 1š920š000(3)
Chris Higgins 1š800š000(2)
Kendall McArdle 1š600š000(1)
Pekka Rinne 1š440š000(1)
Adam Burish 1š440š000(3)
Ryan Howse 1š368š000(3)
Daultan Leveille 1š200š000(1)
Matt Niskanen 960š000(5)
Victor Rask 900š000(2)
Alexei Semenov 760š000(2)
Andrei Loktionov 684š000(3)


 Farm Payroll

Corey Locke 261š000(2)
Evgeny Korolev 230š000(3)
Michael Ryder 210š000(3)
Justin Mapletoft 155š000(1)
Brad Lukowich 150š000(1)
Dennis Seidenberg 150š000(3)
Toni Rajala 91š200(2)
Connor Murphy 90š000(3)
Brandon Crombeen 84š000(2)
Colby Armstrong 84š000(1)
Brock Beukeboom 80š000(1)
Mark Giordano 73š500(1)
Alexander Nikulin 66š000(1)
Jimmy Howard 54š000(2)
Jakob Silfverberg 52š500(3)
Jesse Winchester 49š500(3)
Craig Weller 42š000(1)




Minnesota

ArenaXcel Energy Center
Capacity18š064
Ticket Price$45,00


Income

Current Funds$1š421š865

Expenses

Pro Payroll$40š886š000
Farm Payroll$1š452š850
Prospect Fees$0š000
Coach$300š000
Games Remaining82
Total Game Expenses$519š986
Projected Expenses$42š638š850
Projected Balance-$41š216š985

Salary Commitment

Year: 2020$42š338š850
Year: 2021$34š305š600
Year: 2022$13š632š000
Year: 2023$2š400š000

 Pro Payroll

Jake Gardiner 7š638š000(3)
Colten Teubert 6š042š000(2)
Jake Allen 4š560š000(2)
Alvaro Montoya 4š080š000(2)
John Tavares 3š876š000(2)
Alex Pietrangelo 2š900š000(1)
Luke Adam 2š280š000(3)
Chad Painchaud 1š920š000(5)
Kyle Turris 1š200š000(1)
Jan Mursak 1š200š000(1)
Nick Bjugstad 960š000(2)
Claude Giroux 945š000(1)
Chris Stewart 900š000(1)
Daniel Catenacci 840š000(3)
John Moore 570š000(1)
Nikita Pivtsakin 525š000(2)
Jake Muzzin 450š000(2)


 Farm Payroll

Troy Brouwer 144š000(3)
Tim Brent 96š000(1)
Josh Godfrey 84š000(4)
Jacob Josefson 79š800(3)
Christian Thomas 75š000(2)
Derick Brassard 72š000(5)
Ryan Wilson 72š000(5)
Akim Aliu 72š000(4)
Riley Nash 72š000(5)
Rhett Rakhshani 70š000(1)
Michael St. Croix 67š500(3)
Ryan Jones 63š000(1)
Alexander Burmistrov 62š700(3)
Antoine Vermette 60š000(2)
Michal Neuvirth 60š000(3)
Brian Dumoulin 60š000(3)
Mike Lundin 54š000(5)
Blair Jones 54š000(5)
Tom Pyatt 52š500(1)
Eric O'Dell 45š600(2)
Ryan Parent 36š750(1)




Columbus

ArenaNationwide Arena
Capacity18š144
Ticket Price$48,00


Income

Current Funds$460š193

Expenses

Pro Payroll$46š075š000
Farm Payroll$2š475š000
Prospect Fees$0š000
Coach$216š000
Games Remaining82
Total Game Expenses$594š707
Projected Expenses$48š766š000
Projected Balance-$48š305š807

Salary Commitment

Year: 2020$48š550š000
Year: 2021$25š393š850
Year: 2022$18š882š000
Year: 2023$3š256š000

 Pro Payroll

Brad Stuart 6š300š000(3)
Oscar Moeller 4š080š000(3)
Tyler Seguin 4š000š000(1)
Petr Prucha 3š480š000(1)
Artem Anisimov 3š400š000(1)
Louis Leblanc 3š400š000(1)
Carlo Colaicovo 2š500š000(2)
Maxime Boisclair 2š400š000(3)
Tobias Enstrom 2š400š000(4)
Michael Del Zotto 2š280š000(2)
Corey Trivino 2š000š000(1)
Maxime Talbot 1š920š000(3)
Robbie Earl 1š440š000(1)
Patrick Lalime 1š000š000(2)
T.J. Oshie 900š000(1)
Nick Foligno 900š000(1)
Brady Calla 900š000(1)
Chris Campoli 900š000(1)
Brendan Smith 900š000(1)
Shawn Lalonde 525š000(1)
James Reimer 450š000(2)


 Farm Payroll

Timofei Shishkanov 284š000(3)
Tomas Plekanec 221š850(2)
Derek Roy 217š000(5)
Ryan Craig 210š000(3)
Kurtis Foster 171š000(4)
Oleg Kvasha 168š000(5)
Kevin Klein 108š000(1)
Nicklas Bergfors 84š000(4)
Josh Gorges 83š000(4)
Blair Betts 83š000(5)
Mark McNeill 82š500(3)
Kevin Hayes 75š000(3)
Ruslan Fedotenko 68š750(1)
Mikko Koskinen 68š400(1)
Mike Zigomanis 66š000(3)
Cameron Barker 66š000(3)
Sami Lepisto 60š000(2)
Davis Drewiske 55š000(1)
Justin Schultz 52š500(3)
Richard Zednik 50š000(4)
Christoph Schubert 48š000(1)
Viktor Alexandrov 48š000(3)
Milan Michalek 48š000(1)
Lauri Korpikoski 42š000(3)
Chris Lawrence 15š000(1)




Dallas

ArenaAmerican Airlines Center
Capacity18š584
Ticket Price$47,00


Income

Current Funds-$2š026š423

Expenses

Pro Payroll$46š459š000
Farm Payroll$2š395š400
Prospect Fees$0š000
Coach$300š000
Games Remaining82
Total Game Expenses$599š444
Projected Expenses$49š154š400
Projected Balance-$51š180š823

Salary Commitment

Year: 2020$48š854š400
Year: 2021$33š422š200
Year: 2022$24š104š500
Year: 2023$16š199š500

 Pro Payroll

Maxim Lapierre 4š800š000(4)
Jaroslav Halak 4š800š000(1)
Joe Colborne 4š560š000(2)
Bob Sanguinetti 4š000š000(1)
Henrik Zetterberg 3š825š000(1)
Emerson Etem 3š306š000(3)
Mark Katic 2š880š000(4)
Steven Stamkos 2š736š000(2)
Teemu Laakso 2š400š000(4)
Devan Dubnyk 2š400š000(3)
Jason Demers 1š920š000(4)
Robin Figren 1š920š000(3)
Grant Lewis 1š920š000(4)
Mark Mitera 1š200š000(1)
Casey Wellman 1š080š000(5)
Jared Staal 912š000(2)
Justin Mercier 900š000(1)
Joel Armia 900š000(2)


 Farm Payroll

Jan Heida 270š000(4)
Raffi Torres 229š500(4)
Mike Grier 210š000(4)
Daniel Alfredsson 187š500(1)
Jonas Brodin 105š000(3)
Alec Martinez 96š000(4)
Carl Klingberg 91š200(2)
Mike Murphy 91š200(1)
Brett Bulmer 90š000(1)
Noah Welch 84š000(1)
Denis Parshin 80š000(1)
Dmitri Vorobiev 77š000(1)
Ben Bishop 72š000(4)
Blake Comeau 72š000(4)
Viktor Stalberg 66š000(3)
Andy Rogers 66š000(2)
Evan McGrath 60š000(5)
Andrei Pedan 60š000(3)
Jarret Stoll 59š500(4)
Tomas Kurka 59š500(4)
Karl Stewart 54š000(5)
Keith Aulie 52š500(1)
Tomas Jurco 52š500(2)
Kyle Chipchura 48š000(3)
Jay Rosehill 45š000(1)
Kamil Piros 17š000(4)




Phoenix

ArenaJobing.com Arena
Capacity17š534
Ticket Price$75,00


Income

Current Funds$6š386š622

Expenses

Pro Payroll$57š857š000
Farm Payroll$663š900
Prospect Fees$0š000
Coach$300š000
Games Remaining76
Total Game Expenses$717š328
Projected Expenses$54š516š932
Projected Balance$18š278š984

Salary Commitment

Year: 2020$58š520š900
Year: 2021$53š884š900
Year: 2022$34š975š900
Year: 2023$21š371š900

 Pro Payroll

Roberto Luongo 8š160š000(4)
Derek Morris 5š200š000(3)
Corey Perry 4š800š000(2)
Bobby Ryan 4š800š000(4)
Nathan Horton 4š080š000(2)
Tom Gilbert 4š080š000(3)
Kyle Follmer 4š080š000(4)
Greg Nemisz 3š876š000(2)
Blake Geoffrion 3š190š000(3)
Jonathan Bernier 2š000š000(1)
Johan Fransson 1š920š000(2)
Doug Murray 1š550š000(5)
Dave Bolland 1š500š000(2)
Rick Berry 1š450š000(5)
Shane Doan 1š390š000(2)
Mikkel Boedker 1š080š000(5)
Olli Jokinen 1š080š000(3)
Tomas Tatar 1š026š000(1)
Miroslav Satan 760š000(1)
Erik Christensen 705š000(2)
Fredrik Pettersson 600š000(1)
Ryan Smyth 530š000(2)


 Farm Payroll

Mike Smith 120š000(1)
Vladimir Sapozhnikov 108š000(2)
Chris Kelly 106š200(4)
Chris Summers 70š000(1)
Colby Genoway 60š000(1)
Andrej Sekera 54š000(3)
Adam Hall 50š000(4)
Kevin Poulin 48š000(5)
John Pohl 35š700(5)
Petteri Nokelainen 12š000(5)




Anaheim

ArenaHonda Center
Capacity17š174
Ticket Price$60,00


Income

Current Funds-$181š953

Expenses

Pro Payroll$41š936š000
Farm Payroll$1š709š600
Prospect Fees$0š000
Coach$250š000
Games Remaining82
Total Game Expenses$535š312
Projected Expenses$43š895š600
Projected Balance-$44š077š553

Salary Commitment

Year: 2020$43š645š600
Year: 2021$33š630š600
Year: 2022$20š110š750
Year: 2023$2š979š000

 Pro Payroll

Jeff Deslauriers 6š360š000(1)
Taylor Hall 3š876š000(3)
Wade Redden 3š750š000(2)
Luca Sbisa 3š740š000(3)
James van Riemsdyk 2š640š000(2)
Jeff Frazee 2š520š000(2)
Dylan Olsen 2š280š000(3)
Vladimir Michalik 2š100š000(2)
Marco Scandella 1š824š000(3)
Jozef Balej 1š800š000(3)
Danny Roussin 1š581š000(1)
Matt Moulson 1š440š000(5)
Yannick Riendeau 1š440š000(4)
Kirill Petrov 1š284š000(2)
Matt Beleskey 1š200š000(1)
Ryan Johansen 1š026š000(3)
Ian McDonald 960š000(3)
Paul Ranger 840š000(3)
Brad Ross 675š000(1)
Lance Bouma 600š000(2)


 Farm Payroll

Chuck Kobasew 215š000(3)
Alexandre Pickard 144š000(2)
Sven Baertschi 135š000(3)
Joe Morrow 108š750(3)
Michal Handzus 100š000(1)
Denis Gauthier 99š000(1)
Paul Gaustad 99š000(4)
Andrew Hutchinson 96š000(3)
John-Michael Liles 90š000(2)
Chris Phillips 85š850(2)
Christian Hanson 84š000(2)
Rich Peverley 77š000(2)
Braden Holtby 75š000(2)
Brett Ponich 75š000(3)
Ty Rattie 75š000(3)
Yann Danis 70š000(2)
Derek MacKenzie 45š000(3)
David Pszenyczny 36š000(3)




San Jose

ArenaHP Pavilion at San Jose
Capacity17š562
Ticket Price$55,00


Income

Current Funds-$1š328š771

Expenses

Pro Payroll$47š058š500
Farm Payroll$1š845š450
Prospect Fees$0š000
Coach$225š500
Games Remaining82
Total Game Expenses$599š140
Projected Expenses$49š129š450
Projected Balance-$50š458š221

Salary Commitment

Year: 2020$48š903š950
Year: 2021$40š509š950
Year: 2022$16š638š450
Year: 2023$9š902š950

 Pro Payroll

Alexander Ovechkin 7š200š000(2)
Tyler Myers 5š300š000(1)
Marek Svatos 5š000š000(3)
Vladimir Zharkov 4š200š000(2)
Martin Brodeur 3š825š000(4)
Johan Ryno 3š480š000(5)
Jack Hillen 3š190š000(2)
Kaspars Daugavins 3š190š000(2)
Braydon Coburn 2š900š000(1)
Anton Kuryanov 2š000š000(2)
Sam Gagner 1š440š000(4)
Robin Lehner 1š112š500(2)
Jussi Timonen 1š080š000(2)
Mikael Granlund 1š026š000(3)
Niklas Grossman 990š000(2)
Bobby Butler 600š000(2)
Ben Eager 525š000(4)


 Farm Payroll

Matt Ellison 192š000(2)
Marcel Hossa 150š450(4)
Daniel Briere 150š000(4)
Dominic Moore 150š000(4)
Brad Ference 150š000(3)
Zach Parise 144š000(1)
Pavel Datsyuk 127š500(3)
Stephen Peat 95š000(3)
Matt Puempel 90š000(3)
Kevin Marshall 88š000(3)
Ole-Kristian Tollefsen84š000(3)
Patrik Zackrisson 84š000(5)
Alexander Eremenko 75š000(3)
Gerald Coleman 72š000(2)
Dimitri Afanasenkov 50š000(1)
Marek Malik 45š000(2)
Jeff Finger 42š500(5)
Paul Mara 20š000(4)
Tomas Plihal 18š000(5)
Sergei Korostin 18š000(4)




LA

ArenaStaples Center
Capacity18š118
Ticket Price$100,00


Income

Current Funds$4š916š761

Expenses

Pro Payroll$45š906š000
Farm Payroll$1š727š250
Prospect Fees$0š000
Coach$300š000
Games Remaining75
Total Game Expenses$584š552
Projected Expenses$43š841š387
Projected Balance$11š087š174

Salary Commitment

Year: 2020$47š633š250
Year: 2021$22š414š500
Year: 2022$18š369š000
Year: 2023$8š072š000

 Pro Payroll

Brad Richards 6š375š000(1)
Cam Ward 6š360š000(1)
Miikka Tuomainen 5š830š000(3)
Mikhail Stefanovich 4š200š000(1)
Martin Havlat 3š400š000(4)
Alexander Petrovic 3š300š000(3)
Brett Carson 2š400š000(4)
Danny Kristo 2š140š000(2)
Scott Glennie 2š140š000(1)
Anthony Stewart 2š000š000(1)
Kirill Lyamin 1š200š000(1)
Matt Cooke 1š050š000(4)
Viatcheslav Voynov 1š026š000(1)
Jonas Ahnelov 990š000(3)
Jon Merrill 900š000(1)
Gregg McKegg 720š000(2)
Maxim Kitsyn 675š000(2)
Jan Hrdina 500š000(1)
Jonas Hiller 450š000(5)
Kevin Weekes 250š000(5)


 Farm Payroll

Brett Lebda 144š000(1)
Steve Bernier 96š000(2)
Josef Hrabal 84š000(4)
Keith Yandle 84š000(5)
Nathan Oystrick 84š000(4)
Paul Martin 82š500(2)
Dmitrij Jaskin 82š500(2)
Olivier Roy 82š500(2)
Ryan Sproul 60š000(3)
Sami Vatanen 60š000(2)
Aaron Bader 60š000(3)
Mitch Wahl 60š000(1)
Jamie Arniel 60š000(1)
Peter Harrold 60š000(5)
Matt Butcher 57š750(1)
Quinton Howden 57š000(3)
Chad Kolarik 55š000(2)
Daniel Winnik 54š000(5)
Sean McMorrow 54š000(5)
Ryan Carter 54š000(5)
Bryan Bickell 52š500(1)
Marc Denis 52š000(2)
Tuomo Ruutu 52š000(1)
Joe Ryan 49š500(1)
Cameron Atkinson 48š000(5)
Vladimir Denisov 42š000(1)




Calgary

ArenaScotiabank Saddledome
Capacity19š289
Ticket Price$49,00


Income

Current Funds$13š670š175

Expenses

Pro Payroll$65š106š000
Farm Payroll$1š302š375
Prospect Fees$0š000
Coach$237š000
Games Remaining75
Total Game Expenses$812š748
Projected Expenses$60š956š136
Projected Balance$5š170š493

Salary Commitment

Year: 2020$66š408š375
Year: 2021$21š815š750
Year: 2022$18š980š750
Year: 2023$8š043š750

 Pro Payroll

Miikka Kiprusoff 9š860š000(3)
Pierre-Marc Bouchard 5š750š000(1)
Marc-Edouard Vlasic 5š300š000(1)
Spencer Machacek 4š000š000(1)
Cody Goloubef 3š876š000(1)
Markus Naslund 3š500š000(5)
Patrick Kane 3š400š000(1)
Viktor Tikhonov 3š400š000(1)
Jeff Woywitka 2š975š000(5)
David Perron 2š900š000(1)
Patrick Berglund 2š900š000(1)
Victor Hedman 2š400š000(1)
Mark Pysyk 2š000š000(1)
Cam Fowler 2š000š000(1)
Ryan Nugent-Hopkins 1š900š000(1)
Erik Karlsson 1š600š000(1)
Vernon Fiddler 960š000(3)
Kyle Palmieri 900š000(1)
Jordan Eberle 900š000(1)
Alexander Khokhlachev 900š000(2)
Linus Omark 900š000(1)
Rob Blake 850š000(5)
Brian Boucher 825š000(2)
Tommy Salo 610š000(2)
Jeremy Roenick 500š000(2)


 Farm Payroll

Mike Comrie 217š000(1)
Marek Zidlicky 210š000(4)
Zigmund Palffy 153š000(5)
Sergei Fedorov 150š000(5)
Branko Radivojevic 131š750(4)
Jamie Langenbrunner 95š625(1)
Kevin Bieksa 84š000(1)
Steve Montador 72š000(3)
Peter Regin 70š000(1)
Johan Franzen 50š000(4)
Mike Hoeffel 45š000(3)
Dan Cloutier 12š000(4)
Alexander Edler 12š000(5)




Vancouver

ArenaRogers Arena
Capacity18š860
Ticket Price$55,00


Income

Current Funds$8š742š142

Expenses

Pro Payroll$47š232š000
Farm Payroll$1š576š750
Prospect Fees$0š000
Coach$237š000
Games Remaining82
Total Game Expenses$598š119
Projected Expenses$49š045š750
Projected Balance-$40š303š608

Salary Commitment

Year: 2020$54š373š750
Year: 2021$40š483š000
Year: 2022$24š742š000
Year: 2023$11š737š000

 Pro Payroll

Yannick Weber 5š565š000(2)
Jacob Markstrom 4š922š000(1)
Marek Zagrapan 4š800š000(3)
Ryan Kesler 4š200š000(2)
Michael Sauer 4š200š000(1)
Trevor Lewis 4š080š000(5)
Cory Schneider 3š480š000(3)
Zach Bogosian 3š306š000(2)
Radim Vrbata 2š975š000(4)
Nigel Dawes 2š900š000(1)
Igor Grigorenko 1š940š000(3)
Daniel Girardi 1š920š000(5)
Michael Frolik 1š680š000(1)
Jaden Schwartz 1š440š000(3)
Roman Hamrlik 1š377š000(4)
Dustin Boyd 1š080š000(3)
Nik Antropov 1š060š000(2)
Peter Smrek 960š000(4)
Richard Panik 912š000(2)


 Farm Payroll

Dylan Hunter 144š000(2)
Glen Murray 125š000(1)
Yannick Tremblay 110š000(3)
Drayson Bowman 108š000(4)
Eric Fehr 108š000(2)
Adam Mair 102š000(2)
Andrew Marshall 96š000(4)
Jakub Klepis 90š000(2)
Casey Borer 84š000(2)
Jared Knight 84š000(2)
Tomas Malec 76š000(4)
Jonathan Boutin 63š750(1)
Jason Zucker 60š000(3)
Codey Burki 60š000(4)
Mike Dunham 55š000(4)
Dainius Zubrus 50š000(2)
Mark Bell 50š000(3)
Chris Thorburn 45š000(3)
Konstantin Zakharov 36š000(2)
Drew Fata 30š000(5)